Showing posts with label U CO BANK. Show all posts
Showing posts with label U CO BANK. Show all posts

Sunday, May 6, 2012

U CO BANK = RESULTS = FOR Q4 FY 12 = FY 2012 = HIGH NPAS & PROVISION


UCO Bank
NSE Symbol        UCOBANK]

U CO Bank has released its results for Q4 FY 12 and FY 2012.

Interest on Advances in Q4 FY 12 stands at Rs.3105.60 Cr; compared to Rs.2892.55 Cr (up 7.37%) in Q3 FY 12; and Rs.2297.55 Cr (Up 35.17%) in Q4 Fy 11.

Income on Investments in Q4 FY 12 stands at Rs.819.69 Cr; compared to Rs.824.03 Cr (down -0.53%) in Q3 FY 12; and Rs.727.57 Cr (Up 12.66%) in Q4 Fy 11.

Interest Earned  in Q4 FY 12 stands at Rs.3964.64 Cr; compared to Rs.3738.28 Cr (up 6.06 %) in Q3 FY 12; and Rs.3068.49 Cr (Up 29.2%) in Q4 Fy 11.

Total Income    in Q4 FY 12 stands at Rs.4216.63 Cr; compared to Rs.3973.62 Cr (up 6.12%) in Q3 FY 12; and Rs.3360.55 Cr (Up 25.47%) in Q4 Fy 11.

Interest Expended in Q4 FY 12 stands at Rs.2914.05 Cr; compared to Rs.2705.53 Cr (up  7.71%) in Q3 FY 12; and Rs.2224.21 Cr (Up 31.02%) in Q4 Fy 11.

NII in Q4 FY 12 stands at Rs.1050.59 Cr; compared to Rs.1032.75 Cr (up 1.73%) in Q3 FY 12; and Rs.844.28  Cr (Up 24.44%) in Q4 Fy 11.

Total Expenditure(excl.provisions) in Q4 FY 12 stands at Rs.3488.51 Cr; compared to Rs.3212.64  Cr (up 8.59%) in Q3 FY 12; and Rs.2780.66 Cr (Up 25.46%) in Q4 Fy 11. Expenditure is keeping pace with Income and needs more control. For this reason, OPT is down from previous Qtr though Up from corresponding Qtr.

Operating Profit  in Q4 FY 12 stands at Rs.728.12 Cr; compared to Rs.760.98 Cr (down -4.32%) in Q3 FY 12; and Rs.579.89 Cr (Up 25.56%) in Q4 Fy 11.

Provisions in Q4 FY 12 stands at Rs.456.09 Cr; compared to Rs.420.45 Cr (up 8.48%) in Q3 FY 12; and Rs.340.77 Cr (Up 33.84%) in Q4 Fy 11. Provisions have gone up considerably compared to both Qtrs.

Profit before tax in Q4 FY 12 stands at Rs.272.03 Cr; compared to Rs.340.53 Cr (down -20.12%) in Q3 FY 12; and Rs.239.12 Cr (Up 13.76%) in Q4 Fy 11.

Net Profit in Q4 FY 12 stands at Rs.252.84 Cr; compared to Rs.332.55 Cr (down -23.97%) in Q3 FY 12; and Rs.225.90 Cr (Up 11.93%) in Q4 Fy 11. NPT is down considerably from preceding Qtr,but is marginally up from the corresponding Qtr.

Paid-up Equity    in Q4 FY 12 stands at Rs.664.71 Cr and Face value of the share is Rs.10.

Capital Adequacy Ratio in Q4 FY 12 stands at 11.03% ; against 11.25%  in Q3 FY 12 &  11.95% in Q4 FY 11. CAR is reasonable.

Basic EPS stands at  Rs.3.37 in Q4 FY 12; against Rs.5.3 in Q3 FY 12 and Rs.3.48 in Q4 FY 11. EPS is down compared to both quarters.

% of Gross/Net NPA in Q4 FY 12 stands at 1.96% ; against 2.04% in  Q3 FY 12; 0.02% in Q4 FY 11.

Return on Assets in Q4 FY 12 stands at 0.59%; against 0.82% in Q3 FY 12; and 0.62% in Q4 FY 11. Return on Assets has come down drastically.

ANNUAL RESULTS REVIEW
FY12 vs FY 11 vs FY 10

The annual results of U CO Bank are reviewed below :

Interest on Advances in FY 12 stands at Rs.11382.96 Cr; compared to Rs.8505.39 Cr (Up 33.83%) in FY 11; and Rs.7106.85 Cr (Up 60.17%) in FY 10.

Income on Investments in FY 12 stands at Rs.3156.35 Cr; compared to Rs.2700.13 Cr (Up 16.90%) in FY 11; and Rs.2188.98 Cr (Up 44.19%) in FY 10.

Interest Earned  in FY 12 stands at Rs.14632.37 Cr; compared to Rs.11370.80 Cr (Up 28.68%) in FY 11; and Rs.9526.32 Cr (Up 53.6%) in FY 10.

Other Income in FY 12 stands at Rs.965.55 Cr; compared to Rs.925.41 Cr (Up 4.34%) in FY 11; and Rs.965.93 Cr (down -0.04%) in FY 10.

Total Income in FY 12 stands at Rs.15597.92 Cr; compared to Rs.12296.21 Cr (Up 26.85%) in FY 11; and Rs.10492.25 Cr (Up 48.66%) in FY 10.

Interest Expended in FY 12 stands at Rs.10730.27 Cr; compared to Rs.7525.89 Cr (Up 42.58%) in FY 11; and Rs.7202.20 Cr (Up 48.99%) in FY 10.

Net Interest Income in FY 12 stands at Rs.3902.10 Cr; compared to Rs.3844.91 Cr (Up 1.49%) in FY 11; and Rs.2324.12 Cr (Up 67.9%) in FY 10.

Total Expdr(excl.provisions) in FY 12 stands at Rs.12786.50 Cr; compared to Rs.9601.25 Cr (Up 33.18%) in FY 11; and Rs. 8786.62 Cr (Up 45.52%) in FY 10.

Operating Profit  in FY 12 stands at Rs.281,1.42 Cr; compared to Rs.269,4.96 Cr (Up 4.32%) in FY 11; and Rs.1705.63  Cr (Up 64.83%) in FY 10.

Provisions in FY 12 stands at Rs.1661.16 Cr; compared to Rs.1750.40 Cr (down -5.10%) in FY 11; and Rs.656.47 Cr (Up 153.04%) in FY 10.

Profit before tax in FY 12 stands at Rs.1150.26 Cr; compared to Rs.944.56 Cr (Up 21.78%) in FY 11; and Rs.1049.16 Cr (Up 9.64%) in FY 10.

Tax Expense in FY 12 stands at Rs.41.59 Cr; compared to Rs.38.02 Cr (Up 9.39%) in FY 11; and Rs.36.98 Cr (Up    12.47%) in FY 10.

Net Profit in FY 12 stands at Rs.1108.67 Cr; compared to Rs.906.54 Cr (Up 22.30%) in FY 11; and Rs.1012.18 Cr (Up 9.53%) in FY 10.

Face Value is Rs.10 and Paid-up Equity is Rs.664.71 Cr.

Reserves in FY 12 stands at Rs.5631.60 Cr- against Rs.4591.10 Cr  in FY 11 – up 22.66%; and Rs.3062.12 Cr in FY 10 – up     83.91%.

Capital Adequacy Ratio in FY 12 is 11.03%; against 11.95% in FY 11; and 11.35% on FY 10.

Gross/Net NPA   stands at Rs.2263.94 Cr in FY 12; against Rs.1824.55 Cr in FY 11;(Up 24.08%); and Rs.966.28 Cr in FY 10 (Up 134.29%).

% of Gross/Net NPA in FY 12 is 1.96%; against 1.84% in FY 11; 1.17% in FY 10.

Return on Assets in FY 12 is 0.69%; against 0.66% in FY 11; and 0.87% in FY 10.

Basic EPS in FY 12 is Rs.15.02; against Rs.14.29 in FY 11; Rs.18.42 in FY 10.

Current Market price is Rs.71.60 While the 52 week high price is Rs.105; and the 52 week low price is Rs.44.75.

Based on this, the current PE ratio works out to 4.77. The results are down because of High NPAs (Low asset quality) in Q4 and Q3 both. If this comes down to earlier low levels – the Bank’s performance will take a big boost.


 *  *  *   E  N  D  *  *  *

Wednesday, February 1, 2012

UCO Bank - QTRLY RESULTS - Q3 FY 2012 - 3rd Q.E DEC,2011 - TOTAL INCOME UP 28% YoY; NPT UP 10.4% YoY


UCO Bank
NSE Symbol        UCOBANK

U CO BANK has reported progress in the results for the third quarter ended Dec, 2011.

Interest on Advances stands at Rs.2892.55 Cr in Q3 FY 12; up by 4.99% from Q2 FY 12; up by 10% from Q1 FY 12; and up by  31.28% from Q3 FY 11.

Income on Investments stands at Rs.824.03 Cr in Q3 FY 12; up by 7.77 from Q3 FY 12; up by 10.16% from Q1 FY 12; and up by 21.37 from Q3 FY 11.

Interest Earned          stands at Rs.3738.28 Cr in Q3 FY 12; up by 5.96 % from Q2 FY 12; up by  9.9% from Q1 FY 12; and up by 29.16% from Q3 FY 11.

Other Income    stands at Rs.235.34 Cr in Q3 FY 12; up by 16.05% from Q2 FY 12; down by -14.55% from Q1 FY 12; and up by  9.89% from Q3 FY 11.

Total Income     stands at Rs.3973.62 Cr in Q3 FY 12;          up by  6.51% from Q2 FY 12; up by 8.07% from Q1 FY 12; and  up by  27.84% from Q3 FY 11.

Interest Expended stands at Rs.2705.53 Cr in Q3 FY 12;    up by 7.45% from Q2 FY 12; up by 4.35% from Q1 FY 12; and up by  47.67% from Q3 FY 11.

Net Interest Income stands at Rs.1032.75 Cr in Q3 FY 12; up by  2.24% from Q2 FY 12; up by  27.71% from Q1 FY 12; and down by  -2.76% from Q3 FY 11.

Total Expdr(Excl.Prov)       stands at Rs.3212.64 Cr in Q3 FY 12; up by 6.37% from Q2 FY 12; up by 4.81% from Q1 FY 12; and up by  37.11% from Q3 FY 11.

Operating Profit stands at Rs.760.98 Cr in Q3 FY 12;  up  by  7.1% from Q2 FY 12;  up by 24.39% from Q1 FY 12; and down by -0.56% from Q3 FY 11.

Provisions stands at Rs.420.45 Cr in Q3 FY 12; down by -11.46% from Q2 FY 12; up by 35.74% from Q1 FY 12; and down by -7.74% from Q3 FY 11.

Profit before tax  stands at Rs.340.53 Cr in Q3 FY 12; up  by  44.49% from Q2 FY 12; up  by  12.75% from Q1 FY 12; and up by  10% from Q3 FY 11.

Tax Expense stands at Rs.7.98 Cr in Q3 FY 12; up by 61.87% from Q2 FY 12. Down by  -15.91% from Q1 FY 12; and down by  -4.2% from Q3 FY 11.

Net Profit stands at Rs.332.55 Cr in Q3 FY 12; up by 44.12% from Q2 FY 12; up by 13.68% from Q1 FY 12; and up by  10.39% from Q3 FY 11.

Face Value of the share is Rs.10.  Paid-up Equity     stands at Rs.627.52 Cr.

Capital Adequacy Ratio stands at 11.25% in Q3 FY 12;

% of Gross/Net NPA stands at Rs.2.04 in Q3 FY 12;down by -3.32% from Q2 FY 12; down by -5.12% from Q1 FY 12; but up by  80.53% from Q3 FY 11.

Return on Assets  stands at Rs.0.82 in Q3 FY 12;

Basic EPS stands at Rs.5.3 in Q3 FY 12; Rs.3.68 in Q2 FY 12; and Rs.4.66 in Q1 FY 12. The annual EPS may be estimated at Rs.19.

The current Market Price is Rs.71.30;   While the 52 week high price is Rs.121.90 and the 52 week low price  is Rs.44.75

The PE Ratio stands at 3.75.

Results table
U.CO. BANK
31-Dec-11
30-Sep-11
%duf1
30-Jun-11
%dif2
31-Dec-10
%dif3
Interest on Advances
289255
275511
4.99
262970
10
220340
31.28
Income on Investments
82403
76461
7.77
74802
10.16
67892
21.37
Income on Balances With RBI
1592
693
129.7
1622
-1.85
999
59.36
Others
578
134
331.3
752
-23.1
192
201.04
Interest Earned
373828
352799
5.96
340146
9.9
289423
29.16
Other Income
23534
20280
16.05
27542
-14.6
21416
9.89
Total Income
397362
373079
6.51
367688
8.07
310839
27.84
Interest Expended
270553
251788
7.45
259281
4.35
183214
47.67
Net Interest Income
103275
101011
2.24
80865
27.71
106209
-2.76
Employees Cost
34847
33531
3.92
33037
5.48
36630
-4.87
Other Oprtng Expenses
15864
16704
-5.03
14194
11.77
14468
9.65
Oprtng Expenses
50711
50235
0.95
47231
7.37
51098
-0.76
Total Expdr(Excl.Prov)
321264
302023
6.37
306512
4.81
234312
37.11
Operating Profit
76098
71056
7.1
61176
24.39
76527
-0.56
Provisions
42045
47488
-11.46
30974
35.74
45570
-7.74
Profit before tax
34053
23568
44.49
30202
12.75
30957
10
Tax Expense
798
493
61.87
949
-15.9
833
-4.2
Net Profit
33255
23075
44.12
29253
13.68
30124
10.39
Face Value(Rs.)
10
10
0
10
0
10
0
Paid-up Equity
62751.75
62751.75
0
62751.75
0
54936
14.23
Capital Adequacy Ratio
11.25
12.56
-10.43
12.59
-10.6
11.25
0
Basic EPS
5.3
3.68
44.02
4.66
13.73
5.48
-3.28
Gross/Net NPA
213107
202242
5.37
203959
4.49
99280
114.65
% of Gross/Net NPA
2.04
2.11
-3.32
2.15
-5.12
1.13
80.53
Return on Assets
0.82
0.6
36.67
0.75
9.33
0.86
-4.65
Public holding (%)
31.87
31.87
0
31.87
0
36.41
-12.47

 *  *  *  E  N  D  *  *  *