Showing posts with label UNION BANK. Show all posts
Showing posts with label UNION BANK. Show all posts

Monday, July 30, 2012

UNION BANK OF INDIA - FIRST QUARTER RESULTS - Q1 FY 2013 - TOTAL INCOME UP 21.51%YoY; NPT UP 10.16%YoY; NPAs Rise, a matter of Concern


UNION BANK OF INDIA

FIRST QUARTER RESULTS
Q1 FY 2013

Union Bank has released Mediocre results for the first quarter ending June, 2012.
HIGH LIGHTS

Total Income for Q1 FY 12 stands at Rs.6561.10 Cr; up by   0.96% from Q4 FY 12 amount of Rs.6498.79 Cr; and up by  21.51% from Q1 FY 12 amount of Rs.5399.68 Cr.

Total Expenditure  for Q1 FY 12 stands at Rs.5294.04 Cr; up by 8.04% from Q4 FY 12 amount of Rs.4900.00 Cr; and up by      25.04% from Q1 FY 12 amount of Rs.4233.88 Cr.

Profit before Interest, Dep. & Taxes for Q1 FY 12 stands at Rs.1267.06 Cr; DOWN by -20.75% from Q4 FY 12 amount of Rs.1598.79 Cr; and up by   8.69% from Q1 FY 12 amount of Rs.1165.80 Cr.

Net Profit      for Q1 FY 12 stands at Rs.511.59 Cr; Down by -33.83% from Q4 FY 12 amount of Rs.773.19 Cr; and up by  10.16% from Q1 FY 12 amount of Rs.464.42 Cr.

Diluted EPS   for Q1 FY 12 stands at Rs.9.29; and at Rs.14.74 for Q4 FY 12; and at Rs.8.86 in Q1 FY 12.

DETAILS

Interest on Advances  for Q1 FY 12 stands at Rs.4729.23 Cr; up by 7.87% from Q4 FY 12 amount of Rs.4384.03 Cr; and up by 25.97% from Q1 FY 12 amount of Rs.3754.17 Cr.

Income on Investments     for Q1 FY 12 stands at Rs.1265.69 Cr; up by   3.51% from Q4 FY 12 amount of Rs.1222.79 Cr; and up by  19.02% from Q1 FY 12 amount of Rs.1063.40 Cr.

Income on Balances With RBI for Q1 FY 12 stands at Rs.52.92 Cr; down by    -8.81% from Q4 FY 12 amount of Rs.58.03 Cr; and down by   -29.9% from Q1 FY 12 amount of Rs.75.49 Cr.

Interest Earned    for Q1 FY 12 stands at Rs.6069.90 Cr; up by 5.68% from Q4 FY 12 amount of Rs.5743.41 Cr; and up by  23.48% from Q1 FY 12 amount of Rs.4915.72 Cr.

Other Income    for Q1 FY 12 stands at Rs.491.20 Cr; down by -34.97% from Q4 FY 12 amount of Rs.755.38 Cr; and up by 1.5% from Q1 FY 12 amount of Rs.483.96 Cr.

Total Income   for Q1 FY 12 stands at Rs.6561.10 Cr; up by 0.96% from Q4 FY 12 amount of Rs.6498.79 Cr; and up by   21.51% from Q1 FY 12 amount of Rs.5399.68 Cr.

Interest Expended for Q1 FY 12 stands at Rs.4248.17 Cr; up by 9.86% from Q4 FY 12 amount of Rs.3866.81 Cr; and up by  27.74% from Q1 FY 12 amount of Rs.3325.51 Cr.

Total Expenditure(Excl.Provisions)  for Q1 FY 12 stands at Rs.5294.04 Cr; up by 8.04% from Q4 FY 12 amount of Rs.  4900.00 Cr; and up by  25.04% from Q1 FY 12 amount of Rs.4233.88 Cr.The rise in expenditure is proportionately much higher compared to rise in Total Income. That has reduced profitability all the way.

Operating Profit   for Q1 FY 12 stands at Rs.1267.06 Cr; down by -20.75% from Q4 FY 12 amount of Rs.1598.79 Cr; and up by 8.69% from Q1 FY 12 amount of Rs.1165.80 Cr.

Provisions for Q1 FY 12 stands at Rs.518.47 Cr; up by 0.26% from Q4 FY 12 amount of Rs.517.15 Cr; and up by 21.03% from Q1 FY 12 amount of Rs.428.38 Cr.

Profit  before tax for Q1 FY 12 stands at Rs.748.59 Cr; down by -30.79% from Q4 FY 12 amount of Rs.1081.64 Cr; and up by 1.51% from Q1 FY 12 amount of Rs.737.42 Cr. The PBT levels have deteriorated.

Tax Expense for Q1 FY 12 stands at Rs.237.00 Cr; down by -23.16% from Q4 FY 12 amount of Rs.308.45 Cr; and down by -13.19% from Q1 FY 12 amount of Rs. 273.00 Cr. The lesser Tax expense has saved the dya – and has improve Net Profit levels to some extent YoY.

Net Profit for Q1 FY 12 stands at Rs.511.59 Cr; down by -33.83% from Q4 FY 12 amount of Rs.773.19 Cr; and up by  10.16% from Q1 FY 12 amount of Rs.464.42 Cr. NPT is down steeply sequentially, though it is up 10% YoY.

Face Value of the Share stands at Rs.10; while, the Paid-up Equity stands at Rs.661.55 Cr.

Capital Adequacy Ratio      for Q1 FY 12 stands at 11.64% under Basel II (of which the Tier I CRAR is at 8.36%.); while CAR was 11.85% in Q4 FY 12; and 12.88% in Q1 FY 12. CAR is reasonable, but Bank may have to raise additional capital for FY 13 requirements.

Diluted EPS   for Q1 FY 12 stands at Rs.9.29; while the same was Rs.14.74 in Q4 FY 12; and Rs.8.86 in Q1 FY 12. The EPS has come down sequentially, thugh it has grown marginally YoY.

EPS (annualised) in Q1/FY13 was Rs.37.17 compared to Rs.35.43 in Q1/FY12. At the current MKT Price of around Rs.165, the PE Ratio works out to 4.44.

Gross/Net NPA     for Q1 FY 12 stands at Rs.3747.18 Cr; up by 23.87% from Q4 FY 12 amount of Rs.3025.03 Cr; and up by 97.92% from Q1 FY 12 amount of Rs.1893.30 Cr.

% of Gross/Net NPA   for Q1 FY 12 stands at 2.2%; while the same was 1.7% in Q4 FY 12; and 1.32% in Q1 FY 12.The Net NPAs Percentage has risen very steeply –reflecting the sharp deterioration in Asset Quality.

 Return on Assets  for Q1 FY 12 stands at 0.79%; while the same was 1.31% in Q4 FY 12; and 0.86% from Q1 FY 12.

Public Shareholding for Q1 FY 12 stands at 45.65%.

52 week high/low price : Rs.311.90/155.45

Current Price : Rs.165

OTHER DETAILS

Net Interest Income for Q1/FY13 increased by 14.59% to Rs.1822 Cr from Rs.1590 Cr in Q1/FY12

Net Interest Margin (on earning  assets) for Q1/FY13 was 3.01%, as
compared to 3.10% in Q1/FY12.

Non Interest Income for Q1/FY13 up by 1.45% to Rs.491 Cr, compared to Rs.484 Cr in Q1/FY12 of which  core Non Interest Income  registered growth of 17.37%.

Return on average assets (annualised) in Q1/FY13 was 0.79% compared to 0.86% in Q1/FY12.

Return on equity (annualised) in Q1/FY13 was 15.06% compared to 15.96% in Q1/FY12. 

Balance Sheet

Global Business grew by 14.87%, from Rs.344745 Cr as on June 30, 2011 to Rs.396021 Cr as on June 30, 2012.

Domestic Deposits increased from Rs.198544 cr. in June’11 to  Rs.220987 cr., a growth of 11.30%. Global Deposits increased from   Rs.199178 Cr as on June 30, 2011 to Rs.222110 Cr as on June 30, 2012 a growth rate of 11.51%.
CASA deposits grew by 9.52% to  Rs.68742 Cr from Rs.62768 Cr in the previous year. CASA share in total deposits was at 30.95%. 

Domestic Advances increased from Rs.138857 cr. to Rs.163229 cr., a growth of 17.55%. Global Advances increased from Rs.145567 Cr (June 2011) to Rs.173911 Cr (June 2012), a growth rate of 19.47%.

Delivery Channels  :- Bank has 3239 branches. 40 branches were opened during the first quarter.

*  *  *   E  N  D  *  *  *

Monday, May 14, 2012

UNION BANK OF INDIA - RESULTS - For Q4 FY 12 -NPT UP 29.38% YoY (GOOD PROGRESS IN Q4) - FY 2012 - MINUS 15% YoY - DUE TO PROVISIONS & NPAs - GUIDANCE FOR FY 13 IS GOOD


Union Bank of India
NSE Symbol        UNIONBANK

UNION BANK of India has declared its results for Q4 and FY2012.

Annual results review
FY12(consol) vs FY 11(Consol) vs FY 10 (NC)

Interest on Advances in FY 12 stands at Rs.16026.63 Cr; up 33% from FY 11 (Rs.12031.24 Cr); and up 65% from FY 10 (Rs.9696.36 Cr).

Income on Investments                in FY 12 stands at Rs.4578.28 Cr; up 14% from FY 11 (Rs.4011 Cr); and up 31% from FY 10 (Rs.3482.30 Cr).

Interest Earned                in FY 12 stands at Rs.21152.48 Cr; up 29% from FY 11 (Rs.16460.94 Cr); and up 59% from FY 10 (Rs.13302.68 Cr).

Other Income    in FY 12 stands at Rs.2316.31 Cr; up 14% from FY 11 (Rs.2039.72 Cr); and up 17% from FY 10 (Rs.1974.74 Cr).

Total Income     in FY 12 stands at Rs.23468.79 Cr; up 27% from FY 11 (Rs.18500.66 Cr); and up 54% from FY 10 (Rs.15277.42 Cr).Total Income has of course grown impressively YoY.

Interest Expended in FY 12 stands at Rs.14229.73 Cr; up 39% from FY 11 (Rs.10234.31 Cr); and up 56% from FY 10 (Rs.9110.27 Cr).

Net Interest Income in FY 12 stands at Rs.6922.75 Cr; up 11% from FY 11 (Rs.6226.63 Cr); and up 65% from FY 10 (Rs.4192.41 Cr). Increase in NII also is impressive.

Employees cost                in FY 12 stands at Rs.2496.51 Cr; down    -4% from FY 11 (Rs.2604.23 Cr); and up   84% from FY 10 (Rs.1354.49 Cr).

Other Operating Expenses in FY 12 stands at Rs.                1519.76 Cr; up    11% from FY 11 (Rs.1370.05 Cr); and up 32% from FY 10 (Rs.1153.35 Cr).

Operating Expenses in FY 12 stands at Rs.4016.27 Cr; up 1% from FY 11 (Rs.3974.28 Cr); and up    60% from FY 10 (Rs.2507.84 Cr).

Total Expdr(Excl.Provisions) in FY 12 stands at Rs.18246 Cr; up 28% from FY 11 (Rs.14208.59 Cr); and up 57% from FY 10 (Rs.11618.11 Cr). Expenditure has grown more than proportionately compared to Income.

Operating Profit  in FY 12 stands at Rs.5222.79 Cr; up 22% from FY 11 (Rs.4292.07 Cr); and up 43% from FY 10 (Rs.3659.31 Cr). At the OPT level, performance of Union Bank is quite impressive.

Provisions in FY 12 stands at Rs.2541.42 Cr; up    88% from FY 11 (Rs.1349.59 Cr); and up  208% from FY 10 (Rs.826.39 Cr). Provisions has grown very fast in LAT 2 YEARS.

Profit before tax in FY 12 stands at Rs.2681.37 Cr; down -9% from FY 11 (Rs.2942.48 Cr); and down -5% from FY 10 (Rs.2832.92 Cr). Because of excessive Provisions, the PBT has actually come down compared to LAST 2 Years.

Tax Expense in FY 12 stands at Rs.925.62 Cr; up 6% from FY 11 (Rs.873.45 Cr); and up 22% from FY 10 (Rs.758.00 Cr). There is growth in Tax expense also.

Net Profit in FY 12 stands at Rs.1755.75 Cr; down -15% from FY 11 (Rs.2069.03 Cr); and down -15% from FY 10 (Rs.2074.92 Cr). There is a 15% negative turn in NPT because of High Provisions and higher Tax Expense.

Face Value of the share stands at Rs.10

Paid-up Equity  in FY 12 stands at Rs.661.55Cr.

Reserves in FY 12 stands at Rs.12583.32 Cr; up 17% from FY 11 (Rs.10723.27 Cr); and up   52% from FY 11 (Rs.8302.69 Cr).

Capital Adequacy Ratio in FY 12 stands at 11.85%;compared to 12.95% in FY 11; and 12.51% in FY 10.

Basic EPS in FY 12 stands at Rs.33.79;compared to Rs.39.46 in FY 11; and Rs.41.08 in FY 10 – indicating a clear downturn in profitability.

Gross/Net NPA in FY 12 stands at Rs.3025.23 Cr; up 68% from FY 11 (Rs.1803.44 Cr); and up 213% from FY 11 (Rs.965.33 Cr). A213% increase in NPAs in last 2 years has taken a big toll in terms of Profitability.

% of Gross/Net NPA in FY 12 stands at 1.7% ;compared to 1.19% in FY 11; and 0.81% in FY 10.

Return on Assets in FY 12 stands at 0.79% in FY 12; compared to 1.05% in FY 11; and 1.25% in FY 10.

QUARTERLY RESULTS REVIEW
Q4FY12 vs Q3FY12 vs Q4 FY11

The quarterly results comparison is given below :

Interest on Advances in Q4 FY 12 stands at Rs.4384.03 Cr; up 8.79% from Q3 FY 12 (Rs.4029.81 Cr); and up 26.8% from Q4 FY 11 (Rs.3457.56 Cr).

Income on Investments   in Q4 FY 12 stands at Rs.1222.79 Cr; up 6.98% from Q3 FY 12 (Rs.1142.96 Cr); and up 8.31% from Q4 FY 11 (Rs.1033.54 Cr).

Interest Earned  in Q4 FY 12 stands at Rs.5743.41 Cr; up    6.86% from Q3 FY 12 (Rs.5374.71 Cr); and up 24.44% from Q4 FY 11 (Rs.4615.26 Cr).

Other Income    in Q4 FY 12 stands at Rs.755.38 Cr; up 27.57% from Q3 FY 12 (Rs.592.11 Cr); and up 25.78% from Q4 FY 11 (Rs.600.55 Cr).

Total Income     in Q4 FY 12 stands at Rs.6498.79 Cr; up    8.92% from Q3 FY 12 (Rs.5966.82 Cr); and up 24.6% from Q4 FY 11 (Rs.5215.81 Cr). Total Income has grown reasonably compared to previous and corresponding Qtrs.

Interest Expended in Q4 FY 12 stands at Rs.3866.81 Cr; up 7.6% from Q3 FY 12 (Rs.3593.85 Cr); and up  33.4% from Q4 FY 11 (Rs.2898.74 Cr).

Net Interest Income   in Q4 FY 12 stands at Rs.1876.60 Cr; up 5.38% from Q3 FY 12 (Rs.1780.86 Cr); and up  9.33% from Q4 FY 11 (Rs.1716.52 Cr). NII growth is good.

Total Expenditure(excl.provisions)  in Q4 FY 12 stands at Rs.4900 Cr; up  4.64% from Q3 FY 12 (Rs.4682.72 Cr); and up  12.74% from Q4 FY 11 (Rs.4346.27 Cr). Expenditure in Q4 FY 12 has gorwn less than proportionately compared to Income in previous and corresponding Qtrs.

Operating Profit  in Q4 FY 12 stands at Rs.1598.79 Cr; up 24.51% from Q3 FY 12 (Rs.1284.10 Cr); and up 83.87% from Q4 FY 11 (Rs.869.54 Cr). Operating Profit has grown decently in Q4 FY 12 compared to previous and corresponding Qtrs.

Provisions  in Q4 FY 12 stands at Rs.517.15 Cr; down -46.83% from Q3 FY 12 (Rs.972.67 Cr); and up 237.5% from Q4 FY 11 (Rs.153.23 Cr). Provisions are showing a downward trend in Q4 FY 12.

Profit  before tax in Q4 FY 12 stands at Rs.1081.64 Cr; up 247.31% from Q3 FY 12 (Rs.311.43 Cr); and up    51% from Q4 FY 11 (Rs.716.31 Cr). Growth in PBT is impressive.

Tax Expense in Q4 FY 12 stands at Rs.308.45 Cr; up 169.55% from Q3 FY 12 (Rs.114.43 Cr); and up 159.83% from Q4 FY 11 (Rs.118.71 Cr). Tax has grown considerably in Q4 FY 12 compared to Q4 FY 11.

Net Profit  in Q4 FY 12 stands at Rs.773.19 Cr; up 292.48% from Q3 FY 12 (Rs.197 Cr); and up 29.38% from Q4 FY 11 (Rs.597.60 Cr). Overall Net Profit growth in Q4 FY 12 is very good.

Capital Adequacy Ratio in Q4 FY 12 stands at 11.85%; compared to 11.72% in Q3 FY 12; and 12.95% in Q4 FY 11. CAR is reasonable and can support grown well in next quarter.

Basic EPS in Q4 FY 12 stands at Rs.14.74; compared to Rs.3.76 in Q3 Fyn 12 and Rs.11.38 in Q4 FY 11. EPS Growth is impressive.

Gross/Net NPA in Q4 FY 12 stands at Rs.3025.03 Cr; up    5.08% from Q3 FY 12 (Rs.2878.91 Cr); and up 67.74% from Q4 FY 11 (Rs.1803.44 Cr). NPAs have grown high – and do need greater control.

 % of Gross/Net NPA in Q4 FY 12 stands at 1.7%; compared to 1.88% in Q3 FY 12; and 1.19% in Q4 FY 11.

Return on Assets in Q4 FY 12 stands at 1.31%; compared to 0.35% in Q3 FY 12; and 1.05% in Q4 FY 11. Though &of Net NPAs is still better than some other banks, yet, NPAs do seem to need better control.

OTHER DETAILS

Performance for the quarter-ended March 31, 2012

Net Interest Income for Q4/FY12 up 9.32% to Rs. 1877 Cr from Rs.1717 Cr in Q4/FY11

Net Interest Margin (on earning assets) for Q4/FY12 was 3.26%, as compared to 3.44% in Q4/FY11.

Non Interest Income for Q4/FY12 up by 25.72% to Rs. 755 Cr, compared to Rs. 601 Cr in Q4/FY11.

Net Profit for Q4/FY12 increased to Rs.773 Cr as compared to Rs. 598 Cr in Q4/FY11 an increase of 29.26%.

Gross NPA ratio stood at 3.01% in Q4/FY12 as against 2.37% in March’11.

Net NPA ratio stood at 1.70% as against 1.19% in March’11.

Performance on Sequential basis for Q4-12 Over Q3-12

Net Interest Income for Q4/FY12 up 5.39% to Rs. 1877 Cr from Rs. 1781 Cr in Q3/FY12

Net Interest Margin (on earning assets) for Q4/FY12 was 3.26%,as compared to 3.31% in Q3/FY12.

Non Interest Income for Q4/FY12 up by 27.53% to Rs. 755 Cr, compared to Rs. 592 Cr in Q3/FY12.

Gross NPA ratio stood at 3.01% in Q4/FY12 as compared to 3.33% in Q3/FY12. 

Net NPA ratio stood at 1.70% in Q4/FY 12 as compared to 1.88% in Q3/FY 12.

Net Profit for Q4/FY12 increased to Rs 773 Cr from Rs 197 crs as of Q3/FY12.

Performance for the 12 month period ended March 31, 2012

Net Interest Income for FY12 up 11.15% to Rs. 6909 Cr from Rs.6216 Cr in FY11

Net Interest Margin (on earning assets) for FY12 was 3.21%, as compared to 3.33% in FY11.

Non Interest Income for FY12 was Rs. 2332 Cr, compared to Rs. 2039 Cr in FY11, an increase of 14.37%.

Net Profit for FY12 stood at Rs. 1787 Cr as compared to Rs. 2082 Cr in FY11. Reduction is attributed to increase in provisions, towards NPAs, restructured advances and depreciation on investments.

Bank added 2.77 million CASA accounts during the year.

Balance Sheet

Global Business grew by 13.62%, from Rs. 355483 Cr to Rs. 403900 Cr as on March 31, 2012.

Global Deposits increased from Rs. 202461 Cr (March 2011) to Rs.222869 Cr (March 2012) a growth rate of 10.08%.

CASA share in total deposits was at 31.28%.

Global Advances increased from Rs. 153022 Cr (March 2011) to Rs.181031 Cr (March 2012), a growth rate of 18.30%.

Capital Adequacy

Capital Adequacy ratio of the Bank, under Basel II, is 11.85% as on March 31, 2012 as compared to 12.95% as on March 31, 2011.

The Tier I CRAR is at 8.37% as on March 2012 as against 8.69% in March 2011.

Dividend
• The Bank’s Board has recommended a dividend of Rs 8 per share for 2011-12.

Guidance for 2012-13

• The Bank projects a growth of 17% for Deposits and 19% for Advances for 2012-13.

• The Net Interest Margin (NIM) of the Bank is expected to be above 3% for 2012-13.


*  *  *  E  N  D   *  *  *

Thursday, January 26, 2012

union bank of india - qtrly results - Q3 FY 2012 -Q/E DEC,2011 - NPT DOWN 50%QoQ;66%YoY; HIGH PROVISIONS BRING DOWN PROFITS


Union Bank of India
NSE Symbol        UNIONBANK

UNION BANK has posted lack luster results for the third quarter ending Dec,2011.

Interest on Advances stands at Rs.4029.81 cr – up by  4.44% from  Q2 FY 12; and Up by  31.5% from Q3 FY 11.

Income on Investments stands at Rs.1142.96 cr – up by  0.18% from Q2 FY 12; and up by  6.44% from Q3 FY 11.

Total Income stands at Rs.5966.82 cr – up by  6.33% from Q2 FY 12 and up by  27.14% from Q3 FY 11.

NET INTRTT INCOME stands at Rs.1780.86 cr – up by  7.2% from Q2 FY 12 and up by  10.21% from Q3 FY 11.

Operating Profit stands at Rs.1284.10 Cr – up by 6.56% from Q2 FY 12 and up by         1.82% from Q3 FY 11.

Provisions stands at Rs.972.67 cr – up by 56.18% from Q2 FY 12 and up by  143.2% from Q3 FY 11. Profit is down in current quarter mainly due to High Provisions.

Profit before tax stands at Rs.311.43 cr – down by  -46.5% from Q2 FY 12 and down by  -63.8% from Q3 FY 11.

Tax Expense has come down to Rs.114.43 cr  - by  -50.2% from Q2 FY 12 and by  -59.4% from Q3 FY 11.

Net Profit stands at Rs.197 Cr – down by  -44.1% from Q2 FY 12; and by  -66% from Q3 FY 11

Capital Adequacy Ratio stands at  11.72 – which is reasonable. The latest CRR Cut should boost its funds availability for advances.

% of Gross/Net NPA stands at  1.88 in Q3 FY 2- against  2.04 in Q2 FY 12; and 1.21 in Q3 FY 11.

Return on Assets stands at  0.35 against 0.64 in Q2 FY 12 and 1.16 in Q3 FY 11.

Basic EPS stands at Rs.3.76 in Q3 FY 12, Rs.6.72 in Q2 FY 12; Rs.8.86 in Q1 FY 12; Rs.11.38 in Q4 FY 11; and Rs.11.46 in Q3 FY 11. Thus, there is a steep fall in  Basic EPS.

The annual EPS will there stand around Rs.23.02.

Current Market price is Rs.207.10 while the 52 week high price is Rs.399.95 and the 52 week low price is Rs.155.45.

The PE Ratio comes to Rs.8.99.

RESULTS TABLE :
UNION BANK
31-Dec-11
30-Sep-11
%dif1
30-Jun-11
31-Mar-11
31-Dec-10
%dif2
Interest on Advances
402981
385862
4.44
375417
345756
306438
31.5
Income on Investments
114296
114093
0.18
106340
103354
107383
6.44
Income on Balances With RBI
11156
8583
29.98
7549
5998
3076
262.7
Others
9038
2506
260.7
2266
6418
3049
196.4
Interest Earned
537471
511044
5.17
491572
461526
419946
27.99
Other Income
59211
50093
18.2
48396
60055
49360
19.96
Total Income
596682
561137
6.33
539968
521581
469306
27.14
Interest Expended
359385
344922
4.19
332551
289874
258364
39.1
NET INTRTT INCOME
178086
166122
7.2
159021
171652
161582
10.21
Employees Cost
70131
59135
18.59
59178
105259
52020
34.82
Other Oprating Expenses
38756
36574
5.97
31659
39494
32810
18.12
Oprating Expenses
108887
95709
13.77
90837
144753
84830
28.36
Total Expdr(excl.prov)
468272
440631
6.27
423388
434627
343194
36.45
Operating Profit
128410
120506
6.56
116580
86954
126112
1.82
Provisions
97267
62280
56.18
42838
15323
39996
143.2
Profit before tax
31143
58226
-46.5
73742
71631
86116
-63.8
Tax Expense
11443
22974
-50.2
27300
11871
28159
-59.4
Net Profit
19700
35252
-44.1
46442
59760
57957
-66
Face Value  (Rs.)
10
10
0
10
10
10
0
Paid-up Equity
63533
63533
0
63533
63533
50512
25.78
Capital Adequacy Ratio
11.72
12.54
-6.54
12.88
12.95
11.88
-1.35
Basic EPS
3.76
6.72
-44.1
8.86
11.38
11.46
-67.2
Gross/Net NPA
287891
295893
-2.7
189330
180344
159742
80.22
 % of Gross/Net NPA
1.88
2.04
-7.84
1.32
1.19
1.21
55.37
Return on Assets
0.35
0.64
-45.3
0.86
1.05
1.16
-69.8


Performance for the quarter-ended December 31, 2011

Net Interest Margin (on earning assets) for Q3/FY12 was 3.31%, as compared to 3.44% in Q3/FY11.

Non Interest Income for Q3/FY12 up by 19.84% to Rs. 592 crore, compared to  Rs.494 crore in Q3/FY11.

Net Profit for Q3/FY12 stood at Rs.197 crore as compared to Rs.. 579 crore in Q3/FY11. Increase in provisions towards NPAs, restructured advances and depreciation on investments have weighed on net profits.

Gross NPA ratio stood at 3.33% in Q3/FY12 as against 2.68% in Dec. 10.

Provision Coverage ratio stood at 63.14% as against 70.20% in Dec.10.
Bank added 9.01 lakh customer accounts during the quarter. Bank’s customer base increased to 31.97 million as of 31st December, 2011.

Performance for the Nine Months
ended December 31, 2011

Net Interest Income for 9M/FY12 up 11.85% to Rs. 5032 crore from  Rs. 4499 crore in 9M/FY11

Net Interest Margin (on earning assets) for 9M/FY12 was 3.19%, as compared to 3.29% in 9M/FY11.

Non Interest Income for 9M/FY12 was  Rs.1577 crore, compared to  Rs. 1438 crore in 9M/FY11, an increase of 9.67%.

Net Profit for 9M/FY12 stood at Rs. 1014 crore as compared to Rs. 1484 crore in 9M/FY11. Reduction is attributed to increase in provisions towards NPAs, restructured advances and depreciation on investments.


Balance Sheet
Global Business grew by 12.82%, from Rs. 320442 crore to Rs. 361518 crore as on December 31, 2011

Domestic Deposits increased from Rs. 186224 cr. in Dec’10 to Rs. 204493 cr., a
growth of 9.81%.

Global Deposits increased from Rs. 186655 crore (December 2010) to  Rs. 205317 crore (December 2011) a growth rate of 10.00%.

CASA deposits grew by 7.57% to Rs. 66810 crore from Rs. 62106 crore in the previous year. CASA share in total deposits was at 32.54%.

Domestic Advances increased from Rs. 128564 cr. to Rs. 147255 cr., a growth of
14.54%.

Global Advances increased from Rs. 133787 crore (December 2010) to

Rs.156202 crore (December 2011), a growth rate of 16.75%.
Delivery Channels

• Bank has 3177 branches including 1 overseas branch. 184 branches were
opened during the year including - Specialised Financial Inclusion (FI) branches.

*  *  *   e  n  d  *  *  *