VST INDUSTRIES LTD - RESULTS FOR THE 4TH QUARTER OF 2017-18 - Q4 FY 2017-18

VST INDUSTRIES LTD

RESULTS FOR THE 4TH QUARTER OF 2017-18

Q4 FY 2017-18

The results for 4th quarter of VST Industries Ltd is tabulated below.

Note : This does not constitute a Buy, Sell, Or Hold recommendation

VST IND	Mar '18	Dec '17	Sep '17	Jun '17	Mar '17	YOY	QOQ
Net Sales	278.82	238.69	219.73	209.18	227.03	22.81	16.81
Other Operating Income	0.32	0.28	0.18	0.38	0.59	-45.76	14.29
Total Income	279.14	238.97	219.91	209.56	227.62	22.63	16.81
EXPENDITURE
Raw Materials	151.09	116.91	98.52	96.73	87.2	73.27	29.24
Increase in Stocks	2.4	-0.29	6.01	-1.07	17.76	-86.49	-927.59
Employees Cost	25.2	21.17	21.09	21.74	25.6	-1.56	19.04
Depreciation	11.07	9.36	9.38	9.35	10.54	5.03	18.27
Other Expenses	20.83	21.3	24.29	26.85	35.27	-40.94	-2.21
P/L Before Other Inc. , Int., Excpt. Items & Tax	68.55	70.52	60.62	55.96	51.25	33.76	-2.79
Other Income	7.82	5.46	4.81	5.71	15.63	-49.97	43.22
P B T	76.37	75.98	65.43	61.67	66.88	14.19	0.51
Tax	28.04	26.22	21.42	21.88	21.78	28.74	6.94
Net Profit	48.33	49.76	44.01	39.79	45.1	7.16	-2.87
Equity	15.44	15.44	15.44	15.44	15.44	0	0
Basic EPS	31.3	32.48	28.57	25.8	29.2	7.19	-3.63
Diluted EPS	31.3	32.48	28.57	25.8	29.2	7.19	-3.63
MP	3119
PE	24.91
PRICE TREND
AS ON 18.04.18	1 week	2 week	1 month	3 month	6 month	9 month	1 year
Price	3100.2	3015.8	2917.9	3126.7	3087.15	3560.55	3159.15
Gain / Loss	0.48%	3.29%	6.76%	-0.37%	0.91%	-12.51%	-1.39%

VST INDUSTRIES = FY 2011 vs 2010 vs 2009 RESULTS = GOOD PROGRESS

VST Industries Limited

NSE Symbol VSTIND

VST INDUSTRIES has improved its results vastly in FY 2011 over the last 2 years.

Net Sales in FY 2011 is Rs.578.43 cr – up from Rs.472.17 cr in FY 10 and Rs.381.08 cr in FY 09; Sales in FY 10 consolidated is same as FY 10 standalone at  Rs.472.17 cr.

Total Expenditure in FY 11 is Rs.466.42 cr – against Rs.400.19 cr in FY 10 and Rs.329.77 cr in FY 09.

Profit from Operations in FY 11 is Rs.118.15 cr – against Rs.74.82 cr in FY 10; and Rs.53.29 in FY 09.

Profit before tax is Rs.135.26 cr in FY 11 against Rs.85.54 cr in FY 10 and Rs.86.34 cr in FY 09.

Net Profit is Rs.95.01 in FY 11; against Rs.62.05 cr in FY 10 and Rs.61.82 cr in FY 09.

Basic EPS (in Rs.), against Face value of Rs.10 is Rs.61.53 in FY 2011, against Rs.40.18 in FY 2010 and Rs.40.04 in FY 2009.

RESULTS TABLE :

VST IND	FY2011	FY 2010	FY 2009	FY 10 CS
Net Sales	57843	47217	38108	47217
Other Operating Income	614	284	198	284
Incre. in SIT / WIP	-490	-160	-293	-160
Raw Materials	29024	26345	18386	26345
Employees Cost	6085	5713	4889	5713
Depreciation	2442	1787	1582	1796
Other Expenditure	9581	6334	8413	6334
Total Expenditure	46642	40019	32977	40028
Profit from Operations	11815	7482	5329	7473
Other Income	1613	2187	1940	2192
Interest	-98	-126	-104	-126
Exceptional items	-	1241	-1261	1241
Profit before tax	13526	8554	8634	8550
Tax Expense	4025	2349	2452	2349
Net Profit	9501	6205	6182	6201
Dividend (%)	450	300	300	-
Face Value (in Rs.)	10	10	10	10
Paid-up Equity	1544	1544	1544	1544
Reserves	24511	22795	21992	23086
Basic EPS (in Rs.)	61.53	40.18	40.04	40.16
Public Shareholding (%)	67.84	67.84	67.84	67.84