Showing posts with label kotak Mahindra Bank. Show all posts
Showing posts with label kotak Mahindra Bank. Show all posts

Wednesday, May 9, 2012

KOTAK MAHINDRA BANK = Results for = FY2012 = NPT UP 17% ON FY11;40% ON FY10; = Q4 FY2012 = NPT UP 13% ON Q3 FY 12; & 6% On Q4 FY11


Kotak Mahindra bank

The financial results of Kotak Mahindra Banbk for Q4 FY 12 and for FY 12 are analysed below :

Consolidated Annual Results

FY 12 vs FY 11 VS FY 10

Interest on Advances in FY 12 stands at Rs.6551.93 Cr – up by 39% from FY 11 and by 86% from FY 10.

Income on Investments       in FY 12 stands at Rs.1840.54 Cr; up by 36% from FY 11 and up by 81% from FY 10.

Interest Earned  in FY 12 stands at Rs.8470.42 Cr; up by      38% from FY 11; and up by 84% from FY 10.

Total Income in FY 12 stands at Rs.12937.39 Cr; up by 18% from FY 11; and up by 30% from FY 10.

Interest Expended in FY 12 stands at Rs.4541.96 Cr ; up by 72% from FY 11; and Up by 156% from FY 10.

Net Interest Income in FY 12 stands at Rs.3928.46 Cr; up by 12% from FY 11; and up by 39% from FY 10.

Total Expdr(Excl.provisions) in FY 12 stands at Rs.10182.15 Cr ; up by 19% from FY 11; and up by           34% from FY 10.

Operating Profit  in FY 12 stands at Rs.2755.23 Cr; up by 15% from FY 11; and up by 14% from FY 10.

Provisions stand at Rs.98.70 cr – down by -33% from FY 11; and down by -81% from FY 10.

Profit before tax in FY 12 stands at Rs.2656.54 Cr; up by 18% from FY 11; and up by 40% from FY 10.

Tax Expense in FY 12 stands at Rs.806.01 cr; up by 19% from Fy 11; and up by 40% from Fy 10.

Net Profit in FY 12 stands at Rs.1850.53 Cr; up by 18% from FY 11; and up by 39% from FY 10.

Minority Interest in FY 12 stands at Rs.52.84 Cr; up by 101% from FY 11; and up by 194% from FY 10.

Shares of Associates in FY 12 stands at Rs.(-)34.55 Cr ;

Consolidated NPT in FY 12 stands at Rs.1832.24 Cr; up by 17% from FY 11; and up by 40% from FY 10.

Face Value of the share is Rs.5; but the same was Rs.10 in FY 10.

Paid-up Equity    in FY 12 stands at Rs.370.34 Cr

Reserves in FY 12 stands at Rs.12530.70 Cr; up by 18% from FY 11; and up by 66% from FY 10.

Gross/Net NPA   in FY 12 stands at Rs.273.43 Cr; up by 13% from FY 11; and down by -38% from FY 10.

% of Gross/Net NPA in FY 12 stands at 0.51%; down -14% from FY 11; and down -66% from FY 10.Quality of assets is therefore good.

Return on Assets in FY 12 stands at 2.2%; which is impressive.

Basic EPS  in FY 12 stands at Rs.24.81 ; up by 14% from FY 11; up by 32% from FY 10 (On Rs.5)

Current Market Price of the share is Rs.547.50; while the 52 week high price is Rs.602.75 and the 52 week low price is Rs.403.90.

On this basis, the PE Ratio comes to 22.07.

QUARTERLY RESULTS (Consolidated)

Q4FY12 vs Q3 FY 12Y 11

Interest on Advances in Q4 FY 12 stands at Rs.1808.03 cr; up 4% from Q3 FY 12; and up 34% from Q4 FY 11.

Income on Investments       in Q4 FY 12 stands at Rs.517.07 Cr; up 12% from Q3 FY 12; and up 45% from Q4 FY 11.

Interest Earned  in Q4 FY 12 stands at Rs.2348.66 Cr; up 6% from Q3 FY 12; and up 36% from Q4 FY 11.

Total Income       in Q4 FY 12 stands at Rs.4363.60Cr;up 40% from Q3 FY 12; and up 44% from Q4 FY 11.

Interest Expended in Q4 FY 12 stands at Rs.1299.35 Cr;up 6% from Q3 FY 12; and up 68% from Q4 FY 11.

Net Intt Income     in Q4 FY 12 stands at Rs.1049.32Cr;up 5% from Q3 FY 12; and up  11% from Q4 FY 11.

Total Expdr(excl.provisions) in Q4 FY 12 stands at Rs.3610.12Cr; up 50% from Q3 FY 12; and up 55% from Q4 FY 11.

Operating Profit in Q4 FY 12 stands at Rs.753.47 Cr; up 5% from Q3 FY 12; and up 7% from Q4 FY 11.

Provisions in Q4 FY 12 stands at Rs.2.26 Cr ; compared to Rs. 45.22 cr in Q3 FY 12; and (-)8.57 cr in Q4 FY 11.     

Profit before tax in Q4 FY 12 stands at Rs.751.22 Cr; up 11% from Q3 FY 12; and up 5% from Q4 FY 11.

Tax Expense in Q4 FY 12 stands at Rs.222.45 Cr; up 7% from Q3 FY 12; and up 7% from Q4 FY 11.

Consolidated Net Profit in Q4 FY 12 stands at Rs.520.93 Cr; Up 13% from Q3 FY 12; and up 6% from Q4 FY 11.

Basic EPS in Q4 FY 12 stands at Rs.7.04;   Compared to Rs. 12 in Q3 FY 12; and Rs.6 in Q4 FY 11.

Gross/Net NPA   in Q4 FY 12 stands at Rs.273.43Cr; up 11% from Q3 FY 12; and up 13% from Q4 FY 11.

% of Gross/Net NPA in Q4 FY 12 stands at 0.51%; compared to 0.47 % in Q3 FY 12; and 0.59 in Q4 FY 11.

Return on Assets in Q4 FY 12 stands at 0.58% compared to 0.41% in  Q3 FY 12; and 0.68% in Q4 FY 11.

ANNOUNCEMENTS BY BANK TO NSE

08-05-2012          Board of Directors of the Bank at its meeting held on May 08, 2012 have recommended dividend of Rs.0.60 paise per share.

08-05-2012          consolidated Results for the year ended on 31-MAR-2012 as follows: Interest earned of Rs. 847041.98 lacs for the year ending on 31-MAR-2012 against Rs. 614143.52 lacs for the year ending on 31-MAR-2011. Interest expended of Rs. 454195.68 lacs for the year ending on 31-MAR-2012 against Rs. 263454.92 lacs for the year ending on 31-MAR-2011. Net Profit / (Loss) of Rs. 183223.53 lacs for the year ending on 31-MAR-2012 against Rs. 156674.47 lacs for the year ending on 31-MAR-2011.         
 
08-05-2012          standalone Results for the year ended on 31-MAR-2012 as follows: Interest earned of Rs. 618023.62 lacs for the year ending on 31-MAR-2012 against Rs. 430355.82 lacs for the year ending on 31-MAR-2011. Interest expended of Rs. 366774.6 lacs for the year ending on 31-MAR-2012 against Rs. 205848.54 lacs for the year ending on 31-MAR-2011. Net Profit / (Loss) of Rs. 108505.3 lacs for the year ending on 31-MAR-2012 against Rs. 81818

Monday, January 23, 2012

Kotak Mahindra Bank Limited - QTRLY RESULTS - Q2 FY 2012 - Q/E DEC,2011 - TOTAL INCOME UP 17%YoY; CON_NPT UP 21% YoY


Kotak Mahindra Bank Limited
NSE Symbol        KOTAKBANK

Kotak Mahindra Bank has performed well in Q3 FY 12 on a consolidated Basis.

Interest on Advances ; stands at Rs.1742.41 Cr in Q3 FY 12; up by 11.01% from Q2 FY 11; up by  21.68% from Q1 FY 12; and up by  36.38% from Q3 FY 11.

Income on Investments stands at  Rs.462.73 Cr in Q3 FY 12; up by  4.89% from Q2 FY 12; up by  10.28% from Q1 FY 12; and up by  31.93% from Q3 FY 11.

Interest Earned totally is Rs.2222.79 Cr in Q3 FY 12   – up by  9.53 % from Q2 FY 12; up by  18.89% from Q1 FY 12; and up by  34.4% from Q3 FY 11.

Other Income stands at Rs.900.52 Cr in Q3 FY 12 – up by 26.57% from Q2 FY 12; up by  7.20% from Q1 FY 12; but down by  -11.25% from Q3 FY 11.

Total Income stands at Rs.3123.31 Cr  in Q3 FY 12 – up by 13.95% from Q2 FY 12; up by  15.27% from Q1 FY 12 and up by  17.04% from Q3 FY 11.

Interest Expended stands at Rs.1223.09 Cr in Q3 FY 12 – up by 14.28% from Q2 FY 12; up by  28.85% from Q1 FY 12; and up by 67.35% from Q3 FY 11.

Net Intt Income         stands at Rs.999.71 Cr in Q3 FY 12 – up by  4.24% from Q2 FY 12; up by      8.62% from Q1 FY 12; and up by  8.32% from Q3 FY 11.

Total Expdr excluding provisions – stands at Rs.2403.53 Cr in Q3 FY 12 – up by  15.25% from Q2 FY 12; and up by  15.39% from Q1 FY 12; and up by  15.97% from Q3 FY 11.

Operating Profit – stands at Rs.719.78 Cr  in Q3 FY 12 – up by  9.84% from Q2 FY 12; up by  14.86% from Q1 FY 12; and up by  20.78% from Q3 FY 11.

Provisions  stands at Rs.       45.22 Cr  in Q3 FY 12 – up by  67.07% from Q2 FY 12; up by  87.14% from Q1 FY 12; and down by  -15.38% from Q3 FY 11.

Profit before tax stands at Rs.674.56 Cr in Q3 FY 12 – up by  7.37% from Q2 FY 12; up by  11.96% from Q1 FY 12; and up by 24.35% from Q3 FY 11.

Tax Expense stands at Rs.208.34 Cr in Q2 FY 12 – up by  8.46% from Q2 FY 12; up by  13.77% from Q1 FY 12; and up by  29.04% from Q3 FY 11.

Net Profit – stands at Rs.466.22 Cr in Q3 FY 12 – up by  6.89% from Q2 FY 12; up by  11.17% from Q1 FY 12;  and up by       22.36% from Q3 FY 11.

Consolidated NPT stands at Rs.462.63 Cr in Q3 FY 12 – compared to Rs.432.58 Cr in Q2 FY 12 (Up by 6.95%); Rs.416.10 Cr in Q1 FY 12 (Up by       11.18%); and Rs.383.57 Cr in Q3 FY 11 (Up by 20.61%).

% of Gross/Net NPA is 0.47 in Q3 FY 12 compared to 0.36 in q2 FY 12 and Rs.0.69 in Q3 FY 11.

Return on Assets is  0.41 in Q3 FY 12 – compared to Rs.0.53 in Q2 FY 12 and  0.6 in Q3 FY 11.

Basic EPS is Rs.6.26 in Q3 FY 12; Rs.5.86 in Q2 FY 12; Rs.5.64 in Q1 FY 12;  Rs.5.22 in Q3 FY 11. The Performance is very good.

The annual EPS for FY 12  can be Rs.24.02.

The current Market Price is Rs.474.65 – while the  52 week high price  is Rs.520 and the 52 week low price  is Rs.333.

The PE Ratio is 19.76
OTHER DETAILS

DEPOSITS : stand at 27313 cr in  FY 11;  34,473 cr in Q2 FY 12; 26197 Cr in Q3 FY 11; and Rs.36,612 cr in Q3 FY 12.

BORROWINGS : stand at Rs.22073 cr in  FY 11; 24314 cr in Q2 FY 12; 19980 cr in Q3 FY 11; and Rs. 26939 Cr in Q3 FY 12.

Advances stand at Rs.41,242 cr in FY 11; 50582 cr in Q2 FY 12; Rs.40096 cr in Q3 FY 11; and Rs.52,847 cr in Q3 FY 12.

Total Assets stand at Rs.73681 cr in FY 11; Rs.83796 cr in Q2 FY 12; Rs.70020 Cr in Q3 FY 11; Rs.88514 cr in Q3 FY 12.

Net worth : stands at Rs.10963 cr in FY 11;Rs.11893 cr in Q2 FY 12; Rs.10502 cr in Q3 FY 11; Rs.12416 cr in Q3 FY 12.

Book value per share stands at Rs.167.9 at Q3 FY 12.

ROAA stands at Rs.2.2 at Q3 FY 12.

NIM% stands at 4.7 in Q3 FY 12 compared to 4.8 in previous qtr and 5.0 in corresponding qtr.

ROE % stands at 15.1 in Q3 FY 12 (14.8 in Q3 FY 11)


CONSOLIDATED  RESULTS TABLE

Q3FY12
%DIF1
%DIF2
%DIF3
Interest on Advances
174241.2
156,956.97
11.01
143,191.55
21.68
127,760.33
36.38
Income on Investments
46273.18
44,116.00
4.89
41,957.91
10.28
35,074.65
31.93
Intt on Balances With RBI
1059.46
946.89
11.89
780.68
35.71
976.19
8.53
Others
705.33
915.7
-22.97
1,030.74
-31.57
1,569.12
-55.05
Interest Earned
222279.2
202,935.56
9.53
186,960.88
18.89
165,380.29
34.4
Other Income
90051.61
71,148.12
26.57
84,003.82
7.20
101,467.09
-11.25
Total Income
312330.8
274,083.68
13.95
270,964.70
15.27
266,847.38
17.04
Interest Expended
122308.6
107,028.64
14.28
94,923.60
28.85
73,087.20
67.35
Employees cost
41163.78
39,504.13
4.20
38,481.48
6.97
39,671.79
3.76
Other Operating Expenses
76880.49
62,018.15
23.96
74,894.13
2.65
94,495.80
-18.64
Operating Expenses
118044.3
101,522.28
16.27
113,375.61
4.12
134,167.59
-12.02
Total Expdr excl.provisions
240352.8
208,550.92
15.25
208,299.21
15.39
207,254.79
15.97
Operating Profit
71977.93
65,532.76
9.84
62,665.49
14.86
59,592.59
20.78
Provisions
4521.66
2,706.40
67.07
2,416.20
87.14
5,343.49
-15.38
Profit before tax
67456.27
62,826.36
7.37
60,249.29
11.96
54,249.10
24.35
Tax Expense
20833.93
19,209.25
8.46
18,312.66
13.77
16,145.77
29.04
Net Profit
46622.34
43,617.11
6.89
41,936.63
11.17
38,103.33
22.36
Minority Interest
1227.54
1,364.85
-10.06
1,203.44
2.00
613.96
99.94
Shares of Associates
-868.12
-1,005.71
-13.68
-876.91
-1.00
-867.19
0.11
Consolidated NPT
46262.92
43,257.97
6.95
41,610.10
11.18
38,356.56
20.61
Face Value (in Rs.)
5
5
0.00
5
0.00
5
0
Paid-up Equity
36978.36
36,932.37
0.12
36,890.52
0.24
36,815.07
0.44
Basic EPS
6.26
5.86
6.83
5.64
10.99
5.22
19.92
Diluted EPS
6.23
5.83
6.86
5.61
11.05
5.19
20.04
Gross/Net NPA
24652.87
23,257.06
6.00
24,066.96
2.43
27,471.95
-10.26
% of Gross/Net NPA
0.47
0.36
30.56
0.54
-12.96
0.69
-31.88
Return on Assets
0.41
0.53
-22.64
0.55
-25.45
0.6
-31.67

 *  *  *   E  N  D  *  *  *