B H E L LIMITED
FY10 VS FY 09 RESULTS
COMPARISON
BHEL has performed excellently in FY 10 over the previous year FY 09.
Net sales on Non-consolidated / stand alone basis has improved from Rs.26234 cr to Rs.32880 Cr, by 25.33 percent YOY.
Total Expenditure has however gone up by only 21.99 percent YOY to Rs.27773 Cr in FY 10 from Rs.22767 Cr in FY 09
Net Profit has therefore up by 37.36 percent on stand alone basis to Rs.4311 Cr in FY 10 from Rs.3138 Cr in FY 09.
The stand alone Basic EPS has gone up superbly to Rs.88.06 in FY 10 from Rs.64.11 in FY 09, on the Face value of Rs.10 - an increase of 37.36% YOY.
The consolidated Basic EPS also approximately the same at Rs.88.39, up from Rs.63.64 YOY – an increase of 38.89 percent.
Dividend has been increased to 233 percent in FY 10 from 170 percent last year.
The quarterly results indicate excellent progress in Q4 of FY 10 compared to Q3 and also Q4 of FY 09.
Net Sales have increased in Q4 of FY 10 by 91 percent QOQ and 29 percent compared to Q4 of FY 09.
Net Profit has increased likewise in Q4 of FY 10 to Rs.1910 Cr from Rs.1073 Cr in Q3 (by 78 percent); and from Rs.1347 Cr in Q4 of FY 09 (by 42 percent)
Over all. BHEL has achieved excellent Progress in FY 10 over the previous Year.
At the current Market price of Rs.2255/-, the Price earning Ratio works out to 25.61 for stand alone EPS and 25.51 on consolidated EPS. Though it looks adequately priced, the Q4 results indicate that BHEL is likely to improve its performance QOQ excellently.
Its order Book also is quite healthy and its joint ventures are likely to strengthen its position in securing further orders.
Its order Book also is quite healthy and its joint ventures are likely to strengthen its position in securing further orders.
Thus, it is still a good buy for medium to long term investors.
The results in figures are below :
FY 10 in lakhs | %AGE | ||
Net Sales | 3288030 | 2623419 | 25.33 |
Other OPRTG Income | 69251 | 62444 | 10.9 |
SIT & WIP | -78665 | -115154 | -31.69 |
Raw Materials | 2009405 | 1712039 | 17.37 |
Employees Cost | 515293 | 411279 | 25.29 |
Depreciation | 45801 | 33427 | 37.02 |
Other Expnditur | 285418 | 235114 | 21.4 |
Total Expenditur | 2777252 | 2276705 | 21.99 |
O P T | 580029 | 409158 | 41.76 |
Other Income | 82386 | 78798 | 4.55 |
Interest | 3350 | 3071 | 9.08 |
P B T | 659065 | 484885 | 35.92 |
Tax Expense | 228001 | 171064 | 33.28 |
P A T | 431064 | 313821 | 37.36 |
Net Profit | 431064 | 313821 | 37.36 |
Dividend (%) | 233 | 170 | 37.06 |
F V.in Rs | 10 | 10 | 0 |
Paid-up Equity | 48952 | 48952 | 0 |
Reserves | 1542784 | 1244929 | 23.93 |
Basic EPS (in Rs.) | 88.06 | 64.11 | 37.36 |
Public Shareholding (%) | 32.28 | 32.28 | 0 |
FY 10(lakhs) | %AGE | ||
Net Sales | 3317334 | 2651326 | 25.12 |
Other OPRTG Income | 69732 | 63078 | 10.55 |
S I T & W I P | -77580 | -116399 | -33.35 |
Raw Materials | 2028083 | 1733672 | 16.98 |
Employees Cost | 520359 | 414865 | 25.43 |
Depreciation | 46026 | 34307 | 34.16 |
Other Expenditure | 287682 | 239117 | 20.31 |
Total Expenditure | 2804570 | 2305562 | 21.64 |
O P T | 582496 | 408842 | 42.47 |
Other Income | 83262 | 78471 | 6.11 |
Interest | 3669 | 3518 | 4.29 |
P B T | 662089 | 483795 | 36.85 |
Tax Expense | 229397 | 172278 | 33.16 |
P A T | 432692 | 311517 | 38.9 |
Net Profit | 432692 | 311517 | 38.9 |
Consolidated NPT | 432692 | 311517 | 38.9 |
Dividend (%) | - | - | #VALUE! |
Face Value (in Rs.) | 10 | 10 | 0 |
Paid-up Equity | 48952 | 48952 | 0 |
Reserves | 1540646 | 1243322 | 23.91 |
Basic EPS(in Rs.) | 88.39 | 63.64 | 38.89 |
Public Shareholding (%) | 32.28 | 32.28 | 0 |
10-Mar | 9-Dec | 9-Mar | %AGE | %AGE2 | |
Net Sales | 1355910 | 710034 | 1054007 | 91 | 29 |
Other OPRTG Income | 38555 | 12888 | 30998 | 199 | 24 |
Raw Materials | 805204 | 449481 | 692267 | 79 | 16 |
Employees Cost | 174336 | 122693 | 140747 | 42 | 24 |
Depreciation | 16469 | 10381 | 10083 | 59 | 63 |
Other Expdr | 130119 | 49898 | 68584 | 161 | 90 |
Total Expenditure | 1123653 | 577134 | 894462 | 95 | 26 |
O P T | 270812 | 145788 | 190543 | 86 | 42 |
Other Income5 | 20798 | 19329 | 19719 | 8 | 5 |
Interest6 | 1780 | 690 | 809 | 158 | 120 |
P B T | 289830 | 164427 | 209453 | 76 | 38 |
Tax expense | 98872 | 57168 | 74706 | 73 | 32 |
P A T | 190958 | 107259 | 134747 | 78 | 42 |
Net Profit | 190958 | 107259 | 134747 | 78 | 42 |
Dividend (%) | 123 | 110 | 80 | 12 | 54 |
Face Value (In Rs | 10 | 10 | 10 | 0 | 0 |
Paid Up Equity | 48952 | 48952 | 48952 | 0 | 0 |
Basic EPS | 39.01 | 21.91 | 27.53 | 78 | 42 |
ANNOUNCEMENTS TO THE EXCHANGE
26-05-2010 Bharat Heavy Electricals Limited has submitted to the Exchange a copy of particulars of the Financial Results of the Company, for the financial year 2009-10.
26-05-2010 Bharat Heavy Electricals Limited has informed the Exchange that the Board at its meeting held on May 26, 2010, have recommended Final Dividend @ 123% (Rs.12.30 per share) on the Paid-up share capital of the Company for the year 2009-10. -
26-05-2010 Bharat Heavy Electricals Limited has informed the Exchange regarding the standalone Results for the quarter ended on 31-MAR-2010 as follows: Net Sales of Rs. 1355910 lacs for quarter ending on 31-MAR-2010 against Rs. 1054007 lacs for the quarter ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 190958 lacs for the quarter ending on 31-MAR-2010 against Rs. 134747 lacs for the quarter ending on 31-MAR-2009. -
26-05-2010 Bharat Heavy Electricals Limited has informed the Exchange regarding the consolidated Results for the year ended on 31-MAR-2010 as follows: Net Sales of Rs. 3317334 lacs for year ending on 31-MAR-2010 against Rs. 2651326 lacs for the year ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 432692 lacs for the year ending on 31-MAR-2010 against Rs. 311517 lacs for the year ending on 31-MAR-2009. -
26-05-2010 Bharat Heavy Electricals Limited has informed the Exchange regarding the standalone Results for the year ended on 31-MAR-2010 as follows: Net Sales of Rs. 3288030 lacs for year ending on 31-MAR-2010 against Rs. 2623419 lacs for the year ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 431064 lacs for the year ending on 31-MAR-2010 against Rs. 313821 lacs for the year ending on 31-MAR-2009. -
17-02-2010 Bharat Heavy Electricals Ltd has informed the Exchange that "Signing Ceremony of Memorandum of Understanding (MoU) between Bharat Heavy Electricals Limited, India and Toshiba Corporation, Japan for formation of a Joint Venture Company to address transmission and distribution business will take place on Wednesday, February 17, 2010, at 1900 Hrs. at New Delhi." -
27-01-2010 Bharat Heavy Electricals Ltd has informed the Exchange that the company will be signing a joint Venture Agreement with Madhya Pradesh Power Generating Company o January 28, 2010 for formation of a Joint Venture Company to set Up 2X800 MW Supercritical Thermal Power Plant in Khandwa, Madhya Pradesh. -
21-01-2010 Bharat Heavy Electricals Ltd has informed the Exchange that the Board of Directors in their meeting held on January 21, 2010 has declared and approved payment of interim dividend @ 110% i.e. Rs.11 per Equity Share for the Financial Year 2009-10. Further, for the purpose of payment of interim dividend Februrary 10, 2010 has been fixed as the Record Date and interim dividend shall be paid on or after February 11, 2010.
FURTHER NEWS
BHEL has signed a memorandum of understanding with National Oil Well Varco, a US-based oil and gas drilling equipment firm, to build 35 AC (alternating current)deep land drilling rigs in phases.
“AC technology rigs are eco-friendly and highly fuel-efficient with less maintenance cost. With this deal, BHEL’s turnover for oilrigs will increase to Rs 400 crore,” a company statement said.
No comments:
Post a Comment