Britannia Industries Limited
RESULTS REVIEW
FY10 VS FY 09
Britannia Industries Limited has released its FY10 results. The performance is lower compared to FY 09.
The consolidated, non-consolidated and Quarterly results are below :
CONSOLIDATED RESULTS
COMPARISON
Net sales has increased by 10.22 percent. But, expenditure has increased by 12.64%. Profit from operation is down by 32.11 percent and Net profit is down by 31.89 percent on consolidated basis.
Basic EPS(in Rs.) is also down to Rs.43.19 in FY10 from Rs.63.41last year.
FY10(lakhs) | %Age | ||
Net Sales | 377084 | 342123 | 10.22 |
Other Oprtg Income | 1970 | 1498 | 31.51 |
Stock in trade and WIP | -2726 | -1962 | 38.94 |
Raw Materials | 202981 | 192899 | 5.23 |
traded goods | 41423 | 20969 | 97.54 |
Employees Cost | 15790 | 15871 | -0.51 |
Depreciation | 5823 | 6591 | -11.65 |
Other Expenditure | 103618 | 91363 | 13.41 |
Total Expenditure | 366909 | 325731 | 12.64 |
Profit from Operations | 12145 | 17890 | -32.11 |
Other Income | 4302 | 2328 | 84.79 |
Interest | 1599 | 2393 | -33.18 |
Exceptional items | 3981 | -1801 | -321.04 |
Tax Expense | 557 | 5302 | -89.49 |
Net Profit (+) | 10310 | 14324 | -28.02 |
Minority Interest | 14 | -803 | -101.74 |
Shares of Associates | -22 | -21 | 4.76 |
Consol. Net Profit | 10318 | 15148 | -31.89 |
Dividend (%) | - | - | |
Face Value (in Rs.) | 10 | 10 | 0 |
Paid-up Equity | 2389 | 2389 | 0 |
Reserves | 25891 | 69748 | -62.88 |
Basic EPS(in Rs.) | 43.19 | 63.41 | -31.89 |
Diluted EPS (Rs.) | 43.18 | 63.4 | -31.89 |
STAND ALONE RESULTS
COMPARISON
The stand alone Net sales are up 9.29 percent YOY. But, total expenditure is also up by 13.58 percent. Hence, Net profit is down by 35.42 percent YOY.
Basic EPS ( Rs.) is down to Rs.48.77 in FY 10 from Rs.75.51 in FY 09.
FY10(lakhs) | %Age | ||
Net Sales | 340140 | 311221 | 9.29 |
Other Oprtg Income | 1520 | 1490 | 2.01 |
Stock in trade and WIP | -2135 | -1961 | 8.87 |
Raw Materials | 187714 | 176706 | 6.23 |
traded goods | 31312 | 16294 | 92.17 |
Employees Cost | 9952 | 9602 | 3.65 |
Depreciation | 3755 | 3346 | 12.22 |
Other Expenditure | 97287 | 84693 | 14.87 |
Total Expenditure | 327885 | 288680 | 13.58 |
Profit from Operations | 13775 | 24031 | -42.68 |
Other Income | 4011 | 2453 | 63.51 |
Interest | 423 | 1170 | -63.85 |
Exceptional items | 5286 | 2063 | 156.23 |
Tax Expense | 427 | 5211 | -91.81 |
Net Profit (+) | 11650 | 18040 | -35.42 |
Dividend (%) | 250 | 400 | -37.5 |
Face Value (in Rs.) | 10 | 10 | 0 |
Paid-up Equity | 2389 | 2389 | 0 |
Reserves | 37236 | 80065 | -53.49 |
Basic EPS ( Rs.) | 48.77 | 75.51 | -35.41 |
Dil. EPS(Rs.) | 48.75 | 75.51 | -35.44 |
QUARTERLY RESULTS
COMPARISON
The Q4 Net sales are up by 2.67 percent compared to Q3 and 5.11 percent compared to Q4 of FY 09. But, the expenditure is up by 4.83 percent compared to Q3, and 9.92 percent compared to Q4 of FY 09.
Basic EPS in Q4 is down to 12.18 from 24.71 in Q3, down by 50.7 percent, and compared to Q4,FY09 EPS of 22.3, down by 45.38 percent.
Britannila- qtrly | 10-Mar | 9-Dec | %Age | 9-Sep | 9-Jun | 9-Mar | %Age2 |
88139 | 85851 | 2.67 | 73124 | 81828 | 83854 | 5.11 | |
Raw Materials | 47728 | 47281 | 0.95 | 38761 | 44957 | 51070 | -6.54 |
Traded Goods | 8962 | 7382 | 21.4 | 5419 | 4163 | 3666 | 144.46 |
Other Expdr | 25220 | 24059 | 4.83 | 20271 | 21513 | 22943 | 9.92 |
Total Expenditure | 85290 | 79411 | 7.4 | 68042 | 76125 | 77962 | 9.4 |
Net Profit | 2910 | 5907 | -50.7 | 4737 | 4615 | 5330 | -45.4 |
Dividend (%) | - | - | - | - | - | ||
Face Value (In Rs | 10 | 10 | 0 | 0 | 10 | 10 | 0 |
Paid Up Equity | 2389 | 2389 | 0 | - | 2390 | 2389 | 0 |
Basic EPS | 12.18 | 24.72 | -50.7 | 19.83 | 19.32 | 22.3 | -45.38 |
Diluted EPS | 12.18 | 24.72 | -50.7 | 19.82 | 19.32 | 22.3 | -45.38 |
Thus, over all, the performance of Britannia has taken a beating slightly in FY 2010 compared to FY 2009, due to more than proportionate expenditure increase.
ANNOUNCEMENTS TO THE EXCHANGE
27-05-2010 Britannia Industries Limited has informed the Exchange regarding a press release dated May 27, 2010, titled "Britannia sales grow 9%; Recommends Dividend of 250% & sub-division of shares".
27-05-2010 Britannia Industries Limited has informed the Exchange that at the Meeting of the Board of Directors of the Company held on May 27, 2010 has recommend to the members to declare at the ensuing annual General Meeting, a dividend for the year ended March 31, 2010 at the rate of Rs. 25/- (Rupees Twenty Five Only) per equity share of Rs. 10/- each to the eligible members. -
27-05-2010 Britannia Industries Limited has informed the Exchange that the Board of Directors at its meeting held on May 27, 2010 approved the following proposal: Sub-division of each Equity Share of the Company of the face value of Rs. 10/- each fully paid up into 5 Equity Shares of the face value of Rs. 2/- each on and from the Record Date to be announced after the proposal is approved by the shareholders at the forthcoming Annual General Meeting. -
27-05-2010 Britannia Industries Limited has informed the Exchange regarding the consolidated Results for the year ended on 31-MAR-2010 as follows: Net Sales of Rs. 377084 lacs for year ending on 31-MAR-2010 against Rs. 342123 lacs for the year ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 10318 lacs for the year ending on 31-MAR-2010 against Rs. 15148 lacs for the year ending on 31-MAR-2009. -
27-05-2010 Britannia Industries Limited has informed the Exchange regarding the standalone Results for the year ended on 31-MAR-2010 as follows: Net Sales of Rs. 340140 lacs for year ending on 31-MAR-2010 against Rs. 311221 lacs for the year ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 11650 lacs for the year ending on 31-MAR-2010 against Rs. 18040 lacs for the year ending on 31-MAR-2009.
No comments:
Post a Comment