Thursday, August 1, 2013

IPCA Laboratories Limited - RESULTS - FOR Q1 FY 2013-14 - Q/E JUNE 2013 - net income up 26% - Net Profit up 67% YoY


IPCA Laboratories Limited

RESULTS FOR Q1 FY 2013-14
Q/E JUNE 2013

IPCA LABORATORIES has performed well in the first quarter of FY 2013-14
HIGH LIGHTS

Ø Net Total Income at f 810.01 crores, up by 26%
Ø Export Income at f 496.54 crores, up by 35%
Ø EBITDA at f 171.02 crores, up by 21%
Ø EBITDA margin @ 21.23% as against 22.24% in Q1FY13
Ø Net Profit at f 71.77 crores, up by 67%

Net Sales for Q1 FY 14 stands at Rs.792.53 Cr; up by 20.33% over Q4 FY 13 (Rs.658.63 Cr) ; and up by 25.75% over Q1 FY 13 (Rs.630.25% over Q1 FY 13 (Rs.Cr). The improvement in Sales is impressive.

Total Income for Q1 FY 14 stands at Rs.805.56   Cr; up by 19.93  % over Q4 FY 13 (Rs.671.70 Cr) ; and up by 26.98% over Q1 FY 13 (Rs.634.40 Cr).

Changes in inventories         for Q1 FY 14 stands at Rs.27.39 Cr; up by 226.69      % over Q4 FY 13 (Rs.-21.62 Cr) ; and up by          195.27% over Q1 FY 13 (Rs. -2875 Cr).

Cost of materials   for Q1 FY 14 stands at Rs.276.2     Cr; up by 9.37% over Q4 FY 13 (Rs.252.53 Cr) ; and up by 10.24% over Q1 FY 13 (Rs.250.54 Cr).The cost of Materials has gone up but less than proportionately, compared to Sales.

Purchases of stock-in-trade for Q1 FY 14 stands at Rs.20.24Cr; down by -25.62   % over Q4 FY 13 (Rs.27.22 Cr) ; and down by -15.51% over Q1 FY 13 (Rs.23.96 Cr).

Employee benefits         for Q1 FY 14 stands at Rs.114.35   Cr; up by 28.62    % over Q4 FY 13 (Rs.88.91Cr); and up by 24.8% over Q1 FY 13 (Rs.91.63 Cr).This has gone up more than proportionately, compared to Sales.

Depreciation for Q1 FY 14 stands at Rs.24.11Cr; up by 11.53% over Q4 FY 13 (Rs.21.62 Cr) ; and up by        21.04% over Q1 FY 13 (Rs.19.92 Cr).

Other expenses      for Q1 FY 14 stands at Rs.244.31Cr; up by 39.94% over Q4 FY 13 (Rs.174.58 Cr) ; and up by 14.12% over Q1 FY 13 (Rs.214.09 Cr).

Total expenses       for Q1 FY 14 stands at Rs.706.61Cr; up by 30.07% over Q4 FY 13 (Rs.543.24 Cr) ; and up by 23.66% over Q1 FY 13 (Rs.571.39 Cr).

Profit before Interest, Dep. & Taxes   for Q1 FY 14 stands at Rs.85.92 Cr; down by -25.54 % over Q4 FY 13 (Rs.115.39 Cr) ; and up by 45.98% over Q1 FY 13(Rs.58.86 Cr).

Profit  before tax   for Q1 FY 14 stands at Rs.96.27Cr; down by -23.3% over Q4 FY 13 (Rs.125.51 Cr); and up by 70.45% over Q1 FY 13 (Rs.56.48 Cr).

Tax Expenses for Q1 FY 14 stands at Rs.24.50     Cr; down by -51.08% over Q4 FY 13 (Rs.50.08 Cr) ; and up by     81.48         % over Q1 FY 13 (Rs.13.50 Cr).

Net Profit for Q1 FY 14 stands at Rs.71.77 Cr; down by -4.85 % over Q4 FY 13 (Rs.75.43 Cr) ; and up by        66.98         % over Q1 FY 13 (Rs.42.98 Cr). The YoY increase in Profit is impressive.

Face Value of Share is Rs.2 and Paid-up Equity stands at Rs.25.24 Cr

Basic EPS  for Q1 FY 14 stands at Rs.5.69 compared to Rs.5.98 in previous qtr and Rs.3.41 in the corresponding Qtr of FY 13. The annualized EPS will be Rs.22.76. Current Market Price is Rs.664.

This gives a PE Ratio of 29.17

DIVIDEND DECLARED : Rs.2. on FV of Rs.2.

Public holding in the company stands at 54.11%.


Results table (In Lakhs of Rs)


IPCA LABS
30-Jun-13
%DIF QOQ
31-Mar-13
31-Dec-12
30-Sep-12
%DIF YoY
30-Jun-12
Net Sales
79252.79
20.33
65863.16
69241
75752
25.75
63025
Total Income
80556.24
19.93
67170.29
70102
77129
26.98
63440
Changes in inventories
2738.91
-226.69
-2161.94
-1628
688
-195.27
-2875
Cost of materials
27619.75
9.37
25253.25
26795
27373
10.24
25054
Purchases of stock-in-trade
2024.38
-25.62
2721.67
2449
3041
-15.51
2396
Employee benefits
11435.43
28.62
8891.16
9825
9778
24.8
9163
Depreciation
2411.14
11.53
2161.9
2158
2088
21.04
1992
Other expenses
24431
39.94
17457.98
16823
18368
14.12
21409
Total expenses
70660.61
30.07
54324.02
56422
61336
23.66
57139
Profit before Interest, Dep. & Taxes
8592.18
-25.54
11539.14
12819
14416
45.98
5886
Profit  before tax
9626.77
-23.3
12550.56
11479
16459
70.45
5648
Tax Expenses
2450
-51.08
5008
2690
3950
81.48
1350
Net Profit
7176.77
-4.85
7542.56
8789
12509
66.98
4298
Face Value of Share (in )
2
0
2
2
2
0
2
Paid-up Equity
2523.98
0
2523.98
2523
2523
0.04
2523
Basic EPS
5.69
-4.85
5.98
6.97
9.92
66.86
3.41
Public holding (%)
54.11
0
54.11
54.09
54.09
0.04
54.09


 *  *  *   E  N  D   *  *  *

No comments:

Post a Comment