IOL CHEMICALS AND PHARMACEUTICALS LTD
Q1 FY 21 RESULTS REVIEW
DT 22-09-2020
Management
Rajender Mohan Malla Chairman & Ind.Director
Varinder Gupta Managing Director
Vijay Garg Joint Managing Director
Vikas Gupta Executive Director
COMPANY OVERVIEW
IOL Chemicals and Pharmaceuticals Ltd manufactures active pharmaceutical ingredient, organic chemicals and intermediates.
The company was incorporated in the year 1986.
The company manufactures and supplies industrial chemicals and bulk drugs for use in various pharmaceutical applications.
Their portfolio includes industrial chemicals, industrial organic chemicals and bulk drugs.
The company has two segments namely chemicals and pharmaceuticals.
Under the chemical division, the company manufactures bulk chemicals, such as acetic acid and specialty chemicals, including ethyl acetate and acetic anhydride.
QUARTERLY RESULTS
IOL Chemicals and Pharmaceuticals (in Rs. Cr.) |
Jun '20 |
Mar '20 |
Dec '19 |
Sep '19 |
Jun '19 |
YOY |
QOQ |
Net Sales |
460.11 |
441.46 |
511.25 |
448.96 |
492.8 |
-6.63 |
4.22 |
Consumption of Raw Materials |
251.79 |
247.12 |
279.51 |
253.13 |
264.29 |
-4.73 |
1.89 |
Increase/Decrease in Stocks |
-3.55 |
-4.66 |
9.78 |
-0.73 |
16.57 |
-121.42 |
-23.82 |
Employees Cost |
24.28 |
25.07 |
24.06 |
24.08 |
23.99 |
1.21 |
-3.15 |
depreciat |
9.36 |
9.36 |
8.94 |
8.84 |
8.59 |
8.96 |
0 |
Other Expenses |
35.47 |
37.08 |
38.4 |
39.56 |
43.34 |
-18.16 |
-4.34 |
P/L Before Other Inc. , Int., Excpt. Items & Tax |
142.76 |
127.49 |
150.56 |
124.08 |
136.02 |
4.96 |
11.98 |
Other Income |
5.8 |
5.35 |
3.96 |
3.39 |
3.32 |
74.7 |
8.41 |
P/L Before Int., Excpt. Items & Tax |
148.56 |
132.84 |
154.52 |
127.47 |
139.34 |
6.62 |
11.83 |
Interest |
1.82 |
2.76 |
3.76 |
6.09 |
8.32 |
-78.13 |
-34.06 |
P/L Before Tax |
146.74 |
130.08 |
150.76 |
121.38 |
131.02 |
12 |
12.81 |
Tax |
19.2 |
39.82 |
52.75 |
33.68 |
45.7 |
-57.99 |
-51.78 |
Net Profit |
127.54 |
90.26 |
98.01 |
87.7 |
85.32 |
49.48 |
41.3 |
Equity Share Capital |
58.71 |
56.89 |
56.89 |
56.89 |
56.89 |
3.2 |
3.2 |
Basic EPS |
22.3 |
15.87 |
17.22 |
15.42 |
15 |
48.67 |
40.52 |
MP |
829 |
||||||
PE |
9.293722 |
||||||
VOLUMES |
6,83,000 |
||||||
52 Wk L/H |
147.35 |
898.4 |
Dividend Summary
For the year ending March 2020 IOL has declared an equity dividend of 30.00% amounting to Rs 3 per share. At the current share price of Rs 827.10 this results in a dividend yield of 0.36%.
The company has a good dividend track report and has consistently declared dividends for the last 5 years.
Annual Results |
Mar-20 |
Mar-19 |
Mar-18 |
Mar-17 |
Mar-16 |
Sales |
1,894 |
1,685 |
983 |
710 |
580 |
Other Income |
16 |
10 |
1 |
1 |
1 |
Total Income |
1,910 |
1,695 |
985 |
711 |
581 |
Total Expenditure |
1,356 |
1,308 |
889 |
638 |
558 |
EBIT |
554 |
387 |
95 |
73 |
22 |
Interest |
20 |
51 |
64 |
67 |
61 |
Tax |
171 |
99 |
3 |
1 |
1 |
Net Profit |
361 |
236 |
27 |
4 |
-40 |
Historical Prices |
|||
3M BEF |
Current Price |
%Gain / Loss |
|
Open Price |
375 |
820 |
118.61 |
1YR BEF |
|||
Open Price |
184 |
820 |
345.77 |
2YR BEF |
|||
Open Price |
143 |
820 |
473.03 |
3YR BEF |
|||
Open Price |
60 |
820 |
1257.62 |
Share Holding Pattern in (%) |
|
||||
|
|||||
Standalone |
Jun-20 |
Mar-20 |
Sep-19 |
Jun-19 |
|
Promoters |
43.69 |
41.89 |
41.89 |
41.89 |
|
Pledged |
0 |
0 |
0 |
0 |
|
FII/FPI |
6.47 |
2.61 |
1.75 |
1.46 |
|
Total DII |
25.73 |
29.5 |
31.34 |
32.54 |
|
Fin.Insts |
0.23 |
0.24 |
0.36 |
0.55 |
|
Insurance Co |
0 |
0 |
0 |
0 |
|
MF |
0.02 |
0.02 |
0.02 |
0.02 |
|
Others DIIs |
25.48 |
29.24 |
30.96 |
31.97 |
|
Others |
24.12 |
26 |
25.02 |
24.11 |
|
Total |
100.01 |
100 |
100 |
100 |
|
Per Share Ratios |
Mar-20 |
Mar-19 |
Mar-18 |
Mar-17 |
Mar-16 |
Basic EPS (Rs.) |
64 |
42 |
5 |
1 |
-8 |
Diluted Eps (Rs.) |
63 |
42 |
5 |
1 |
-8 |
Book Value [Excl. Reval Reserve]/Share (Rs.) |
143 |
83 |
38 |
34 |
33 |
Dividend/Share (Rs.) |
3 |
0 |
0 |
0 |
0 |
Face Value |
10 |
10 |
10 |
10 |
10 |
Margin Ratios |
Mar-20 |
Mar-19 |
Mar-18 |
Mar-17 |
Mar-16 |
Gross Profit Margin (%) |
31 |
25 |
13 |
15 |
9 |
Operating Margin (%) |
29 |
23 |
10 |
10 |
4 |
Net Profit Margin (%) |
19 |
14 |
3 |
1 |
-7 |
Return Ratios |
Mar-20 |
Mar-19 |
Mar-18 |
Mar-17 |
Mar-16 |
Return on Networth / Equity (%) |
44 |
50 |
13 |
2 |
-22 |
ROCE (%) |
62 |
57 |
19 |
15 |
-8 |
Return On Assets (%) |
31 |
25 |
3 |
1 |
-5 |
Leverage Ratios |
Mar-20 |
Mar-19 |
Mar-18 |
Mar-17 |
Mar-16 |
Debt to Equity (x) |
0 |
1 |
2 |
2 |
2 |
Interest Coverage Ratios (%) |
26 |
8 |
1 |
1 |
0 |
Growth Ratios |
Mar-20 |
Mar-19 |
Mar-18 |
Mar-17 |
Mar-16 |
3 Yr CAGR Sales (%) |
39 |
54 |
30 |
36 |
1 |
3 Yr CAGR Net Profit (%) |
261 |
612 |
-17 |
-74 |
248 |
SWOT ANALYSIS
STRENGTHS
Promoters increasing shareholding
High TTM EPS Growth
Strong QoQ EPS Growth in recent results
Growth in Net Profit and Profit Margin (QoQ) and YoY
Annual Net Profits improving for last 2 years
Zero Promoter Pledge
FII / FPI or Institutions increasing their shareholding
Recent Results : Growth in Operating Profit and operating margins (YoY)
Strong Price Momentum
OPPORTUNITIES
Current TTM PE Ratio less than 3 Year, 5 Year and 10 Year PE
High ROCE and Low PE
Negative to Positive growth in Sales and Profit with Strong Price momentum
RSI indicating price strength
THREATS
Increasing Trend in Non-Core Income
CHARTS
Lowest Price Point in Apr-2020
Then Onwards Upwards curve
Monthly TECHNICAL RATING
Bullish
Valuation
Market Cap (Rs Cr.) 4,882.24
P/E 12.09
Book Value (Rs) 138.89
Dividend (%) 30
Industry P/E 37.28
EPS (TTM) 68.73
P/C 11.11
Price/Book 5.99
Dividend Yield.(%) 0.36
Face Value (RS) 10
EARLIER NEWS :
03.08.2020 :
IOL Chemicals Standalone June 2020 Net Sales at Rs 460.11 crore, down 6.63% Y-o-Y
15.06.2020
IOL Chemicals Standalone March 2020 Net Sales at Rs 441.46 crore, up 4.54% Y-o-Y
30.05.2019
IOL Chemicals Standalone March 2019 Net Sales at Rs 422.29 crore, up 46.87% Y-o-Y
12.02.2019
IOL Chemicals Standalone December 2018 Net Sales at Rs 478.29 crore, up 82.08% Y-o-Y
No comments:
Post a Comment