Showing posts with label PNB. Show all posts
Showing posts with label PNB. Show all posts

Friday, July 27, 2012

PUNJAB NATIONAL BANK - FIRST QUARTER RESULTS -Q1 FY 2012-13 - Total Income Up 25%YoY; NPT UP 12.7% YoY; RISING NPAS A MATTER OF CONCERN


PUNJAB NATIONAL BANK

FIRST QUARTER RESULTS
Q1 FY 2012-13

PUNJAB NATIONAL BANK  has released its RESULTS  for the first quarter ending June, 2012.

PNB has been one of the TOP PERFORMING BANKS from the PSU Banks sector.

Interest on Advances  for the first quarter stands at Rs.8196.51 Cr;  up by 9.36% from the previous quarter (Q4 FY 12) of Rs.7494.67 Cr; and up by 24.65% from the corresponding Qtr (Q1 FY 12) of Rs.6575.85 Cr.

Income on Investments for the first quarter stands at  Rs.2283.06 Cr ; up by 7.34% from the previous quarter,  of Rs.2127.03 Cr; and up by 35.43% from the corresponding Qtr, of Rs.1685.81 Cr.

Income on Balances With RBI for the first quarter stands at Rs.54.38 Cr ; up by 9.44% from the previous quarter, of Rs.49.69 Cr; and up by       61.46 % from the corresponding Qtr, of Rs.33.68 Cr.

Interest Earned    for the first quarter stands at Rs.10544.97 Cr ; up by 8.94% from the previous quarter, of Rs.9679.75 Cr; and up by 26.81% from the corresponding Qtr, of Rs.8315.24 Cr. The RISE IN INTEREST INCOME from all streams is thus quite Good.

Other Income for the first quarter stands at Rs.1166Cr; down by  -8.62% from the previous quarter, of Rs.1275.98 Cr; and up by 7.6% from the corresponding Qtr, of Rs.1083.67 Cr. 

Total Income for the first quarter stands at Rs.11710.97 Cr; up by 6.89% from the previous quarter, of Rs.10955.73 Cr; and up by 24.6% from the corresponding Qtr, of Rs.9398.91 Cr. Rise in TOTAL INCOME is in accordance with normal trend.

Interest Expended for the first quarter stands at Rs.6849.83 Cr; up by 7.54% from the previous quarter, of Rs.6369.80 Cr; and up by 31.73% from the corresponding Qtr, of Rs.5199.96 Cr. Interest expended has risen more proportionately compared with Income earned and total income YoY.

Employees Cost    for the first quarter stands at Rs.1419.73 Cr;  up by 41.01% from the previous quarter, of Rs.1006.80 Cr; and up by 17.08% from the corresponding Qtr, of Rs.1212.64 Cr.

Other Operating Expenses for the first quarter stands at Rs.600.52 Cr ; down by -6.6% from the previous quarter, of Rs.642.97 Cr; and up by 17.2% from the corresponding Qtr, of Rs.512.38 Cr.

Operating Expenses    for the first quarter stands at Rs.2020.25 Cr;  up by 22.46% from the previous quarter, of Rs.1649.77 Cr; and up by     17.11% from the corresponding Qtr, of Rs.1725.02 Cr.

Total Expdr(excl.provisions)     for the first quarter stands at Rs.8870.08 Cr ;  up by     10.61% from the previous quarter,of Rs.8019.57 Cr; and up by 28.09% from the corresponding Qtr, of Rs.6924.98 Cr. Growth of total expenditure is proportionately Higher compared to rise in total income.

Operating Profit   for the first quarter stands at Rs.2840.89 Cr; down by -3.24% from the previous quarter, of Rs.2936.16 Cr; and up by 14.83% from the corresponding Qtr, of Rs.2473.93 Cr. So, OPT is slightly down compared to previous quarter and up 15% compared to corresponding Qtr.

Provisions for the first quarter stands at Rs.1032.49 Cr; up by 0.5% from the previous quarter, of Rs.1027.31Cr; up by 15.55% from the corresponding Qtr, of Rs.893.52 Cr. Provisions on YoY Basis have risen significantly.

Profit  before tax for the first quarter stands at Rs.1808.40 Cr; down by -5.26% from the previous quarter, of Rs.1908.85 Cr; and up by 14.43% from the corresponding Qtr, of Rs.158041 Cr. PBT is also down QoQ but up YoY.

Tax Expense for the first quarter stands at Rs.562.73 Cr ; up by 16.08% from the previous quarter, of Rs.484.79 Cr; and up by 18.38% from the corresponding Qtr, of Rs.475.34 Cr.

Net Profit  for the first quarter stands at Rs.1245.67 Cr; down by   -12.53      % from the previous quarter, of Rs.1424.06 Cr; and up by 12.72% from the corresponding Qtr (Q1 FY 12) of Rs.1105.07 Cr. NPT is down 12.5% QoQ but up 12.7% YoY.

Capital Adequacy Ratio for the first quarter stands at 11.45% compared to 11.59% in previous Qtr and 11.45% in corresponding Qtr. The ratio stands at same level YoY.

Basic EPS for the first quarter stands at Rs.36.73; compared to Rs.44.78 in previous qtr and Rs.34.88 in corresponding Qtr. EPS has risen slightly YoY, though it has fallen QoQ.

Gross/Net NPA for the first quarter stands at Rs.4917.03 Cr; up by 10.39% from the previous quarter, of Rs.4454.23 Cr; and up by 135.18% from the corresponding Qtr, of Rs.2090.76 Cr.

 % of Gross/Net NPA stands at 1.68% compared to 1.52% in previous Qtr and 0.86% in corresponding Qtr. The NPA Ratio has risen significantly YoY.

Return on Assets for the first quarter stands at 1.08% ; compared to 1.28% in previous qtr and 1.16% in corresponding qtr. ROA has  fallen marginally.

Face Value of the share is Rs.10 and Paid-up Equity stands at Rs.339.18 Cr. Public Shareholding in PNB is 43.9%.  

WHAT THE BANK SAYS

PERFORMANCE HIGHLIGHTS FOR Q1 FY 13

Ø  TOTAL ASSETS CROSS Rs. 4.59 LAC CR.

Ø  Total Business reached Rs. 679823 Cr as against Rs 5,67,005 Cr in June 2011, showing a y-o-y growth of 19.9%.

Deposits rose to Rs. 385355 Cr as on 30.06.2012 from Rs 3,24,097 Cr as on 30.06.2011, exhibiting a y-o-y growth of 18.9%.

CASA deposits increased to Rs. 133149 Cr in June’12 from Rs. 1,21,260 Cr in June’11, recording a growth of 9.8%. CASA share worked out to 35.6% due to continued higher growth of Retail Term deposits on account of prevailing higher differential in Savings and Term deposit interest rates.

Saving deposits increased by 13.2% to Rs. 107425 Cr.

Advances at Rs. 294468 Cr at the end of June’12 grew by 21.2% as against Rs.2,42,908 Cr at the end of June’11.

Credit Deposit Ratio works out to 76.4% as at June’12.

Market Share: Market share in both deposits and Advances improved from 5.55% and 5.44% respectively in June’11 to 5.65% (Deposits) and 5.60% (Advances) in June 2012.

Current phase of difficult economic conditions has been resulting in increased delinquencies. Strong performance on NPA reduction during the quarter got outpaced by fresh slippages. Thus Gross NPA ratio stood at 3.34% as at June’12 whereas Net NPA ratio was 1.68%.

Net Interest Margin (NIM) remains good at 3.60% for Q1 FY’13.

Cost of Deposit stood at 6.98% for Q1 FY’13.

Cost to Income ratio stood at 41.56% in Q1 FY’13.

Return on Equity stood at 18.04% in Q1 FY’13.

Earnings Per Share (annualized) increased to Rs. 146.90 for the Q1 FY’13 from Rs. 139.52 last year.  

Book Value per Share improved to Rs. 814.14 in June’12 as against Rs. 667.36 in June’11.

CRAR of the bank was comfortable at 12.57% under BASEL-II (Tier-I Capital: 9.33%; Tier-II Capital: 3.24%).

Bank’s wide network of branches has almost reached 5700 branches during the quarter.

RETAIL CREDIT :- Focus on Retail lending continued during the quarter and Retail loans outstanding grew by 21.44 % on YoY basis to Rs. 29,280 Cr at end of June’12 as against Rs. 24,111 Cr in corresponding period last year.
Good y-o-y growth in Car/Vehicle loan (43.22%), Reverse Mortgage scheme (29.66%), Pensioners loan portfolio (22.47%), Housing loan (18.82%) and Education loan (15.49%).
Gold loan portfolio rose by robust 79.56% to Rs. 860.6 Cr.

COMMENTS :-

While the Bank has scored reasonably well in all other parameters, the Growing NPAs is a matter of Serious CONCERN, for PNB and many other PSU Banks, at present. This is not a matter that affects PSU Banks alone. It is evidently a spill-over from other Industries, which are Potentially, turning unhealthy. Those Industries need serious review and assistance by the authorities / regulatory bodies concerned – as individual companies become helpless by phenomena which affect total Industry. 

Re-structuring of Loans by the lending Banks is a temporary palliative. Review of (i) Demand-supply factors (ii) taxation structure and (iii) possible competition from outside the country – are all factors to be looked at – to ensure the health of these Industries. Some duty adjustments, as done in the case of Electrical Machinery import recently may be necessary in some Industries. Either enhanced export incentives or import duties may be needed. A stitch in time saves NINE.

Else, the growth of NPAs has potential to continue –if the basic issues of the concerned Industries are not identified and addressed urgently.

 *  *  *  E  N  D  *  *  *

Friday, May 11, 2012

PUNJAB NATIONAL BANK - RESULTS - FOR Q4 & FY 2012 - Q4 NPT UP 19%YoY; FY 12 C-NPT UP 10% ON FY11 & 29% ON FY2010 -


Punjab National Bank
NSE Symbol        PNB

Punjab National Bank has declared its financial results for Q4 FY 2012 and for FY 2012, which are reviewed below :

QUARTERLY RESULTS REVIEW
Q4 FY12 vs Q3 FY11 vs Q4 FY11

Interest on Advances in Q4 FY 12 stands at Rs.7494.67 Cr ; up 2.23% from Q3 FY 12 (Rs.7331.41 Cr); and up 26.94% from Q4 FY 11 (Rs.5904.07 Cr).

Income on Investments in Q4 FY 12 stands at Rs.2127.03 Cr ; up  4.93% from Q3 FY 12 (Rs.2027.12 Cr); and up 44.45% from Q4 FY 11 (Rs.1472.46 Cr).

Interest Earned     in Q4 FY 12 stands at Rs.9679.75 Cr ; up 2.1% from Q3 FY 12 (Rs.9481.03 Cr); and up 30.1% from Q4 FY 11 (Rs.7440.29 Cr).

Interest Expended in Q4 FY 12 stands at Rs.6369.80 Cr ; up 7.16% from Q3 FY 12 (Rs.5944.39 Cr); and up 44.4% from Q4 FY 11 (Rs.4411.28 Cr).

Net Interest Income in Q4 FY 12 stands at Rs.3309.95 Cr ; down -6.41% from Q3 FY 12 (Rs. 3536.64 Cr); and up 9.27% from Q4 FY 11 (Rs.3029.01 Cr).Interest Expense has grown much faster than Interest Income. Hence, growth in NII is not very impressive.

Other Income   in Q4 FY 12 stands at Rs.1275.98 Cr ; up 33.74% from Q3 FY 12 (Rs.954.09 Cr); and up 11.4% from Q4 FY 11 (Rs.1145.36 Cr).

Total Income  in Q4 FY 12 stands at Rs.10955.73 Cr ; up 4.99% from Q3 FY 12 (Rs.10435.12 Cr); and up 27.61% from Q4 FY 11 (Rs.8585.65 Cr).

Total Expdr(excl.provisions) in Q4 FY 12 stands at Rs.8019.57 Cr ; up 3.36% from Q3 FY 12 (Rs. 7758.69 Cr); and up 31.94% from Q4 FY 11 (Rs.6078.12 Cr).Expenditure Growth Rate is higher YoY.

Operating Profit in Q4 FY 12 stands at Rs.2936.16 Cr ; up 9.7% from Q3 FY 12 (Rs.2676.43 Cr); and up 17.09% from Q4 FY 11 (Rs.2507.53 Cr). Growth at OPT level is reasonable though not impressive.

Provisions  in Q4 FY 12 stands at Rs.1027.31 Cr ; up 8.58% from Q3 FY 12 (Rs.946.10 Cr); and up  41.13% from Q4 FY 11 (Rs.727.93 Cr).

Profit before tax in Q4 FY 12 stands at Rs.1908.85 Cr ; up 10.32% from Q3 FY 12 (Rs.1730.33 Cr); and up 7.26% from Q4 FY 11 (Rs.1779.60 Cr).

Tax Expense in Q4 FY 12 stands at Rs.484.79 Cr ; down -16.46% from Q3 FY 12 (Rs.580.29 Cr); and down -16.23% from Q4 FY 11 (Rs.578.70 Cr).

Net Profit in Q4 FY 12 stands at Rs.1424.06 Cr ; up 23.83% from Q3 FY 12 (Rs.1150.04 Cr); and up 18.58% from Q4 FY 11 (Rs.1200.90 Cr). This is a very Good improvement QoQ and YoY.

Face Value stands at Rs.10; Paid-up Equity stands at Rs.339.17 Cr.

Capital Adequacy Ratio     in Q4 FY 12 stands at 11.59%; compared to 10.46% in Q3 FY 12; and 11.76% in Q4 FY 11.

Basic EPS  in Q4 FY 12 stands at Rs.44.78; compared to  Rs.36.3 in Q3 FY 12; and 38.63% in Q4 FY 11. There is a good increase in EPS in Q4 YoY and QoQ.

Gross/Net NPA      in Q4 FY 12 stands at Rs.4454.23 Cr ; up   53.52% from Q3 FY 12 (Rs.2901.38 Cr); and up 118.49% from Q4 FY 11 (Rs.2038.63 Cr).

% of Gross/Net NPA in Q4 FY 12 stands at 1.52;compared to 1.11% in Q3 FY 12; and 0.85% in Q4 FY 11.

Considering the increase in Provisions, Net NPAs and % of Net NPAs – there is a definite increase in NPAs and deterioration in Quality of Assets. This has reduced Net profits to some extent. With some improvement in Asset quality, the profitability will improve drastically.

Return on Assets in Q4 FY 12 stands at 1.28; compared to 1.11% in Q3 FY 12; and 1.34% in Q4 FY 11.

RATIOS :

           Q 4’FY 11  ::  Q 4’FY 12  :: Q 3’FY 12

1 Cost of Deposit [%] ::5.64 ::6.80 :: 6.74
2 Cost of Fund [%] ::4.91 :: 5.71 ::  5.76
3 Yield on Advances[%]::10.83 ::11.40 ::11.97
4 Yield on Investment [%] ::7.10 ::7.64 :: 7.86
5 Yield on Fund [%] ::8.28 :: 8.67 :: 9.18
6 Net Interest Margin [%] ::3.91 :: 3.50 :: 3.88

Profitability Ratios

1 Return on Assets [%] ::1.34 :: 1.28 :: 1.11
2 Return on Net worth [%]::23.97 ::21.60 * ::19.57
3 Opt. Profit to AWF [%]:: 2.79 ::2.63:: 2.59
4 Cost to Income Ratio [%]:: 39.93 ::35.97 ::40.40
5 Estb. Exp. To Total Exp. [%]:: 18.58 ::12.55 ::16.29
6 Opt. Exp. To AWF [%] ::1.85 ::1.48 ::1.76
7 Book Value per Share [Rs] ::632.48 ::777.42 ::741.83
8 Earnings per share [Rs] ::154.52 ::179.13 ::145.20

ANNUAL RESULTS REVIEW
(CONSOLIDATED)
FY 12 vs FY 11 VS FY 10

The Consolidated results of FY 2012 are compared below with that of FY 11 and FY 10.

Interest on Advances in FY 12 stands at Rs.28975.51 Cr; up 34% from FY 2011 (Rs.21565.35 cr); and up 77% from FY 10 (Rs.17045.62 cr).

Income on Investments in FY 12 stands at Rs.8172.36 Cr; up 43% from FY 2011 (Rs.5727.36 cr); and up  81% from FY 10 (Rs.4711.87 cr).

Interest Earned     in FY 12 stands at Rs.37447.31 Cr; up 36% from FY 2011 (Rs.27551.24 cr); and up  77% from FY 10 (Rs.21982.39 cr).

Other Income  in FY 12 stands at Rs.4239.51 Cr; up 16% from FY 2011 (Rs.3655.36 cr); and up 25% from FY 10 (Rs.3453.35 cr).

Total Income in FY 12 stands at Rs.41686.82 Cr; up 34% from FY 2011 (Rs.31206.60 cr); and up 70% from FY 10 (Rs.25435.74 cr).

Interest Expended in FY 12 stands at Rs.23741.40 Cr; up 53% from FY 2011 (Rs.15506.68 cr); and up 87% from FY 10 (Rs.13230.01 cr).

Employees cost      in FY 12 stands at Rs.4775.14 Cr; up 6% from FY 2011 (Rs.4493.93 cr); and up 57% from FY 10 (Rs.3141.29 cr).

Other Operating Expenses in FY 12 stands at Rs.2346.77 Cr; up 20% from FY 2011 (Rs.1955.74 cr); and up 43% from FY 10 (Rs.1682.62 cr).

Operating Expenses in FY 12 stands at Rs.7121.91 Cr; up 10% from FY 2011 (Rs.6449.67 cr); and up 52% from FY 10 (Rs.4823.91 cr).

Total Expdr(excl.provisions) in FY 12 stands at Rs.30863.31 Cr; up 41% from FY 2011 (Rs.    21956.35 cr); and up 78% from FY 10 (Rs.18053.92 cr).

Operating Profit in FY 12 stands at Rs.10823.51 Cr; up 17% from FY 2011 (Rs.9250.25 cr); and up   51% from FY 10 (Rs.7381.82 cr).

Provisions  in FY 12 stands at Rs.3652.22 Cr; up 43% from FY 2011 (Rs.2556.05 cr); and up 170% from FY 10 (Rs.1437.25 cr).

Profit before tax in FY 12 stands at Rs.7171.29 Cr; up 7% from FY 2011 (Rs.6694.20 cr); and up 23% from FY 10 (Rs.5944.57 cr).

Tax Expense in FY 12 stands at Rs.2196.48 Cr; up 1% from FY 2011 (Rs.2178.61 cr); and up 8% from FY 10 (Rs.2054.18 cr).

Net Profit in FY 12 stands at Rs.4974.81 Cr; up 10% from FY 2011 (Rs.4515.59 cr); and up 31% from FY 10 (Rs.3890.39 cr).

Consolidated NPT in FY 12 stands at Rs.5025.46 Cr; up 10% from FY 2011 (Rs.4574.73 cr); and up 29% from FY 10 (Rs.3972.57 cr). The improvement in C-NPT is 10% YoY and 29% compared to FY 10.

Reserves stand at Rs.20821.93 cr in FY 11; and at Rs.16895.46 cr in FY 10.

Capital Adequacy Ratio is good at 12&.

Basic EPS  for FY 12 is Rs.148;  Compared to Rs.145 in FY 11; and Rs.126 in FY 10. Comparatively, the improvement in EPS in FY 12 is much lower than the improvement last year.


Current Market price of the share is Rs.749; while the 52 week high price is Rs.1202 and the 52 week low price is Rs.735 .

The PE Ratio on this basis is 5.06.
 

Balance sheet Items Mar’12 :: Mar’11 (Rs.in Cr)

Deposits            :: 379588.48 :: 312898.73
Borrowings        :: 37264.27 :: 31589.69
Investments      :: 122629.47 :: 95162.35
Advances          :: 293774.75 :: 242106.67

Ø  PNB has allotted 1,58,40,607 equity shares to LIC of India and 65,25,919 equity shares to Govt. of India of Rs 10/- each at a premium of Rs.993.69 per share on preferential basis. Consequently the Government share holding as on 31.03.2012 is 56.10% as compared to 58.00% before preferential allotment.

Ø  Provisioning Coverage Ratio as at 31st Mar.2012 works out to 62.73.%.

Ø  The BODs have recommended dividend of Rs.22 /- per equity share of Rs. 10 each ( @ 220% of the paid up capital of the bank) for the year.

 *  *  *  E  N  D  *  *  *