IND SWIFT LTD
FINANCIAL RESULTS
Q/E JUNE 2012
IND-SWIFT, a Chandigarh
based pharmaceutical company, established in 1986, is ranked 35th among top
Indian Pharmaceutical companies.
IND-SWIFT is ISO
9001-2008, WHO GMP certified and listed on BSE and NSE . It is developing
innovative therapies and processes to produce safe, effective and consistent
quality pharmaceutical products delivering across the globe.
IND-SWIFT is research
driven pharma company with expertise in finished goods dosage and Active
Pharmaceutical Ingredients (API’s) and herbal products and is the second
largest drug manufacturers of North India.
IND-SWIFT’S
multipurpose, multi-location facility layouts are spread across northern India.
The facilities are built according to current guidelines of MHRA, EU, WHO, and
accreditations with ISO 14000 series standards. It has strong network presence
in more than 45 countries.
There are UNCONFIRMED
NEWS REPORTS of efforts by Piramal Group to acquire INDSWIFT. The results for
q/e June,2012 are as below :-
Net Sales for Q/E June 2012 stands at Rs.392.66 Cr; down
by (-)7.79% from the preceding Q/E March, 2012 (Rs.425.84 Cr); and
up by 63.31% from the corresponding Q/e June, 2011 of preceding Year (Rs.240.43
Cr)
Total Expenditure for Q/E June 2012 stands
at Rs.435.23 Cr; up by 8.42% from the preceding Q/E March, 2012 (Rs.401.43 Cr);
and up by 96.53% from the corresponding Q/e June,
2011 of preceding Year (Rs. 221.46 Cr).
Purchases of Stock In Trade amounts to Rs.202.50 Cr, which
seems to have bloated the expenditure in this quarter and resulted in the loss.
Loss before Interest,
Dep. & Taxes for q/e June 2012 stands
at Rs.(-)42.57 Cr; compared to the preceding Q/E March, 2012 (Profit of
Rs.24.41 Cr); and compared to the corresponding Q/e June, 2011 of preceding
Year (Profit of Rs.18.97 Cr)
Net Loss for Q/e June 2012 stands at
Rs.(-)62.90 Cr; Compared to the preceding Q/E March, 2012 (Profit of Rs.4.14
Cr); and compared to the corresponding Q/e June, 2011 of preceding
Year (Profit of Rs.15.34 Cr)
Diluted EPS against the
Face value of Rs.2, for Q/e June 2012 stands at Rs.(-)12.79; compared to
Rs.0.84 in Q/e March,2012 ; and compared to Rs.3.64 in Q/e June 2011.
For any meaningful
comparison, the next quarter results need to be watched further.
52
week high/low price : 35.15/16.40
Current
Market Price :
Rs.18.50
QUARTERLY RESULTS – COMPARISON TABLE
The following table
indicates (in lakhs of Rs) ; the P&L account figures for (1) Q/e
June2012,(2) Q/e Mar,2012,(3) QoQ & Difference; (4) Q/e June
2011 (5) YoY % difference (6) Q/e Dec,2011 and (7) Q/e Sep,2011
INDSWIFT LTD
|
30-Jun-12
|
31-Mar-12
|
QoQ % dif
|
30-Jun-11
|
YoY % dif
|
31-Dec-11
|
30-Sep-11
|
Net
Sales
|
39266.18
|
42583.86
|
-7.79
|
24043.26
|
63.31
|
28837.37
|
24315.89
|
Total
Expenditure
|
43523.04
|
40143.08
|
8.42
|
22146.02
|
96.53
|
26262.84
|
21714.89
|
Profit
before Interest, Dep. & Taxes
|
-4256.86
|
2440.78
|
1897.24
|
2574.53
|
2601
|
||
Net
Profit
|
-6290.15
|
414.34
|
1534.34
|
1147.76
|
1092.19
|
||
Diluted
EPS
|
-12.79
|
0.84
|
3.64
|
2.33
|
2.59
|
||
Net
Sales
|
39266.18
|
42583.86
|
-7.79
|
24043.26
|
63.31
|
28837.37
|
24315.89
|
Changes
in FG / W I P / S I T
|
-
|
6513.92
|
-4709.49
|
-4331.13
|
-3246.99
|
||
Materials
consumed
|
21086.94
|
29057.12
|
-27.43
|
23514.85
|
-10.33
|
26211.06
|
21387.37
|
Purchases
of S I T
|
20250.09
|
-
|
-
|
!
|
-
|
-
|
|
Employee
benefits
|
-324.17
|
1467.67
|
-122.09
|
717.58
|
-145.18
|
1133.12
|
953.88
|
Depreciation
|
566.79
|
458.37
|
23.65
|
440.11
|
28.78
|
454.82
|
404.84
|
Other
expenses
|
1943.39
|
2646
|
-26.55
|
2182.97
|
-10.97
|
2794.97
|
2215.79
|
Total
expenses
|
43523.04
|
40143.08
|
8.42
|
22146.02
|
96.53
|
26262.84
|
21714.89
|
Profit
before tax
|
-6973.69
|
714.34
|
1584.34
|
1172.76
|
1117.19
|
||
Tax
Expenses
|
-683.54
|
300
|
-327.85
|
50
|
-1467.08
|
25
|
25
|
Net
Profit
|
-6290.15
|
414.34
|
1534.34
|
1147.76
|
1092.19
|
||
Face
Value(Rs )
|
2
|
2
|
0
|
2
|
2
|
2
|
|
Paid-up
Equity
|
923.57
|
923.67
|
-0.01
|
843.57
|
9.48
|
843.57
|
843.57
|
Basic
EPS
|
-13.62
|
0.97
|
3.64
|
2.72
|
2.59
|
||
Diluted
EPS
|
-12.79
|
0.84
|
3.64
|
2.33
|
2.59
|
||
Public
holding (%)
|
51.52
|
51.52
|
0
|
56.4
|
-8.65
|
56.4
|
56.4
|
ANNUAL results
(from company)
INDSWIFT LTD
|
15m-jun 12
|
12m-Mar11
|
TOTAL INCOME FROM
OPERATIONS
|
159046.6
|
87647.15
|
EXPENDITURE
|
||
COST OF MATERIAL CONSUMED
|
121257.3
|
78479.29
|
CHANGE IN INV./F.G/W.I.P
|
14476.39
|
-11092.6
|
EMPLOYEES BENEFIT
|
3948.08
|
2646.9
|
DEPRECIATION
|
2324.93
|
1551.39
|
OTHER EXPENSES
|
10260.46
|
6474.5
|
TOTAL EXPENDITURE
|
152267.2
|
78059.51
|
PROFIT FROM OPERATIONS
|
6779.36
|
9587.64
|
OTHER INCOME
|
2932.28
|
2057.33
|
PROFIT BEFORE FINANCE
COST
|
9711.64
|
11644.97
|
FINANCE COST
|
12096.7
|
7164.1
|
PROFIT BEFORE TAX
|
-2385.06
|
4480.87
|
PROVISION FOR TAX
|
0
|
879.83
|
MAT CREDIT
|
0
|
-879.83
|
PROVISION FOR DEF.TAX
|
-283.54
|
147.21
|
NET PROFIT
|
-2101.52
|
4345.16
|
PAID UP EQ
|
923.57
|
843.57
|
RESERVE
|
29464.34
|
30017.29
|
EPS ON FV RS. 2/- EACH
|
||
BASIC
|
-4.84
|
11.13
|
DILUTED
|
-4.27
|
10.87
|
% of Publicholding
|
51.52
|
56.4
|
Notes:-
1 The figures
of the last quarter for the current accounting period ending 30.06.2012 are the
balancing figures between the audited figures in respect
of full financial period ending 30.06.12 and the unaudited published figures
upto four quarter ending 31.03.2012.
2. Employees benefit
cost for the quarter ending 30.06.12 being the balancing figurs is in negative
due to transfer of employee benefit cost to seed marketing
expenses account amounting to Rs. 1612.28
Lacs.
3. High level of
finished stock, slow movement of inventory, clearance of stocks at lower
prices, low margin from generic products resulted in lower profit from
operations. Further due to increase in rate of interest, the finance cost has
increased substantially during the period.
4. Due to extension in
accounting period from 12 months to 15 months, the present 15 M figures are not
comparable with previous year figures.
5. The company is
exclusively in Pharmaceutical segment.
* * * E N D * * *
this result help new and old traders. i like this blog.
ReplyDeleteEquity Tips