TATA COFFEE LTD
Q1 FY 2011 RESULTS
COMPARISON
TATA COFFEE LIMITED has released its first quarter results (June 2010). These are examined below with corresponding q/e june 2010 and proportionately with FY 2010 figures.
Net Sales IN Q1 FY2011 has increased by 16.2% to Rs.92 Cr – compared to Rs.79 Cr in Q1 FY2010 .- It is up by 11.9% compared to Last Year (proportionate) sales of Rs.327 Cr.
Profit from Operations is higher by 24.1% at Rs.8.75 Cr – compared to Rs.7.05 Cr – and higher by 78.3% compared to proportionate OPT of Rs.20 Cr of FY2010.
Net Profit is higher by 25.6% in Q1 FY2011 at Rs.5.70 Cr – compared to Rs.4.54 Cr – and lower by 28.7% compared to proportionate Net profit of FY2010 of Rs.31.99 Cr – which was mainly due to a huge other income of Rs.38 Cr in FY2010.
Basic EPS is Rs.3.05 – compared to Rs.2.43 in Q1 FY2010 and – compared to Rs.17.13 for the whole of FY2010 which had a huge other income item as stated above.
Present Price of TATA Coffee share is Rs.458 on a face value of Rs.10.
While Sales and Profits are increasing on QOQ Basis – whether the annual EPS will be exceeding last year’s EPS is to be awaited. At last year’s EPS of17.13(stand alone), the PE ratio is – 26.74.
RESULTS IN FIGURES:
Jun-10 | Jun-09 | DIF%1 | dif% | ||
Net Sales | 9160.4 | 7882.2 | 16.2 | 32748.17 | 11.9 |
Other Optg Income | 183.16 | 177.78 | 3 | 802.47 | -8.7 |
SIT&WIP | 171.52 | 1685 | -89.8 | 1652.6 | -58.5 |
Raw Materials | 1712.1 | 370.09 | 362.6 | 5154.74 | 32.9 |
Traded Goods | 662.83 | 593.12 | 11.8 | 2088.64 | 26.9 |
Employees Cost | 1999.4 | 1898.5 | 5.3 | 8465.85 | -5.5 |
Depreciation | 290.5 | 276 | 5.3 | 1138.72 | 2 |
Other Expdr | 3632.3 | 2532.2 | 43.4 | 13086.98 | 11 |
Total Expenditure | 8468.6 | 7354.9 | 15.1 | 31587.53 | 7.2 |
Profit.Operations | 875.03 | 705.09 | 24.1 | 1963.11 | 78.3 |
Other Income5 | 107.23 | 102.67 | 4.4 | 3791.79 | -88.7 |
P B I EI | 982.26 | 807.76 | 21.6 | 5754.9 | -31.7 |
Interest6 | 138.57 | 216.43 | -36 | 754.98 | -26.6 |
P A I B B EI | 843.69 | 591.33 | 42.7 | 4999.92 | -32.5 |
P B T | 843.69 | 591.33 | 42.7 | 4999.92 | -32.5 |
Tax expense | 273.37 | 137.15 | 99.3 | 1800.94 | -39.3 |
P A T | 570.32 | 454.18 | 25.6 | 3198.98 | -28.7 |
Net Profit | 570.32 | 454.18 | 25.6 | 3198.98 | -28.7 |
Dividend (%) | - | - | 75 | ||
Face Value .Rs | 10 | 10 | 0 | 10 | 300 |
Paid Up Equity | 1867.7 | 1867.7 | 0 | 1867.7 | 300 |
Reserves | - | - | 34120.25 | ||
Basic EPS A EI | 3.05 | 2.43 | 25.5 | 17.13 | -28.8 |
Public holding (%) | 42.52 | 42.52 | 0 | 42.52 | 300 |
· * * * E N D * * *
No comments:
Post a Comment