BANK OF BARODA
FY10 VS FY 09
RESULTS
REVIEW
STAND ALONE
RESULTS
Bank Of Baroda has produced excellent results for FY 10 compared to FY 09.
Interest on Advancers has gone up by 12% YOY. Interest on investments has gone up by 10.43%. Over all, interest earned has gone up by 10.65%.
The total income for FY10 has gone up by 9.4%.
Interest expended has also gone up, but less than proportionately by 7.93%.
While employee cost has remained almost static YOY, operating expenses have gone up by 6.45 % and total expenditure by 7.57% YOY, compared to income increase of 9.4%.
Thus operating profit has increased more than proportionately by 15.29%.
Over all, Net Profit has registered an excellent increase of 37.32% YOY to Rs.3058.33 Cr from Rs.2227.20 Cr.
Dividend for FY 10 has been increased to 150% from last year’s 90%.
Capital Adequacy Ratio remains healthy at 12.84, compared to 12.88 last year.
The Basic EPS on stand alone basis has risen very smartly to Rs.83.96 on a face value of Rs.10 compared to Rs.61.14 of last year, a rise of 37.32 percent YOY.
% of Gross/Net NPA is very healthy at 0.34 compared to 0.31 in FY 09.
Return on Assets has increased to 1.21 from 1.09 of FY 09.
Overall the performance of Bank of Baroda is quite healthy.
FY10(lakhs) | Dif%Age | ||
Interest on Advances | 1254122 | 1119736 | 12 |
Income on Investments | 365588 | 331067 | 10.43 |
Interest on Balances With RBI | 42215 | 40146 | 5.15 |
Others | 7909 | 18209 | -56.57 |
Interest Earned | 1669834 | 1509158 | 10.65 |
Other Income | 272491 | 266264 | 2.34 |
Total Income | 1942325 | 1775422 | 9.4 |
Interest Expended | 1075886 | 996817 | 7.93 |
Employees cost | 235088 | 234813 | 0.12 |
Other Oprtg Expenses | 145970 | 122793 | 18.87 |
Operating Expenses | 381058 | 357606 | 6.56 |
Total Expdr.excl. provisions | 1456944 | 1354423 | 7.57 |
Operating Profit | 485381 | 420999 | 15.29 |
Provisions and contingencies | 69720 | 96206 | -27.53 |
Exceptional Items | -8145 | -9501 | -14.27 |
Profit before tax | 423806 | 334294 | 26.78 |
Tax Expense | 117973 | 111574 | 5.74 |
Net Profit after tax | 305833 | 222720 | 37.32 |
Extraordinary Items | - | - | |
Net Profit | 305833 | 222720 | 37.32 |
Dividend (%) | 150 | 90 | 66.67 |
Face Value (in Rs.) | 10 | 10 | 0 |
Paid-up Equity | 36553 | 36553 | 0 |
Reserves | 1341961 | 1102166 | 21.76 |
%age of shares of GOI | 53.81 | 53.81 | 0 |
Capital Adequacy Ratio | 12.84 | 12.88 | -0.31 |
Basic EPS(in Rs.) | 83.96 | 61.14 | 37.32 |
Gross/Net NPA | 60232 | 45115 | 33.51 |
% of Gross/Net NPA | 0.34 | 0.31 | 9.68 |
Return on Assets | 1.21 | 1.09 | 11.01 |
Public Shareholding (%) | 46.19 | 46.19 | 0 |
CONSOLIDATED RESULTS
The consolidated figures also present a similar picture as stand alone results.
The Basic EPS on consolidated basis is Rs.87.28 in FY10 compared to Rs.65.45 in FY 09, a rise of 33.35% YOY.
FY10(lakhs) | Duf%age | ||
Interest on Advances | 1283811 | 1148087 | 11.82 |
Income on Investments | 384119 | 341670 | 12.42 |
Interest on Balances With RBI | 47474 | 46838 | 1.36 |
Others | 8079 | 18161 | -55.51 |
Interest Earned | 1723483 | 1554756 | 10.85 |
Other Income | 288385 | 275035 | 4.85 |
Total Income | 2011868 | 1829791 | 9.95 |
Interest Expended | 1102334 | 1016735 | 8.42 |
Employees cost | 242634 | 240886 | 0.73 |
Other Operating Expenses | 155528 | 130350 | 19.32 |
Operating Expenses | 398162 | 371236 | 7.25 |
Total Expdr excl. provisions | 1500496 | 1387971 | 8.11 |
Operating Profit | 511372 | 441820 | 15.74 |
Provisions and contingencies | 80929 | 101772 | -20.48 |
Exceptional Items | -8145 | -9501 | -14.27 |
Profit before tax | 438588 | 349549 | 25.47 |
Tax Expense | 123609 | 116423 | 6.17 |
Net Profit after tax | 314979 | 233126 | 35.11 |
Extraordinary Items | - | - | |
Net Profit | 314979 | 233126 | 35.11 |
Minority Interest | 1314 | 1084 | 21.22 |
Shares of Associates | -4265 | -6366 | -33 |
Other Related Items | - | - | |
Consolidated Net Profit | 317930 | 238408 | 33.36 |
Dividend (%) | - | - | |
Face Value (in Rs.) | 10 | 10 | 0 |
Paid-up Equity | 36553 | 36553 | 0 |
Reserves | 1400167 | 1145038 | 22.28 |
%age of shares Held by GOI | 53.81 | 53.81 | 0 |
Capital Adequacy Ratio | 13.37 | 13.62 | -1.84 |
Basic EPS (in Rs.) | 87.28 | 65.45 | 33.35 |
Gross/Net NPA | - | - | |
% of Gross/Net NPA | - | - | |
Return on Assets | - | - |
QUARTERLY RESULTS
The quarterly results of BOB present quite a healthy improvement QOQ. The Q4 of FY 10 is therefore the best so fat and is better than Q3 of FY10 and Q4 of FY 09 on most of the parameters.
Basic EPS has risen to Rs.24.88 in Q4 FY10 from Rs.22.85 in Q3 of FY10 and Rs.20.66 in Q4 of FY 09.
Mar-10 | Dec-09 | Dif% | Mar-09 | Dif% 2 | |
Interest on Advances | 324613 | 315715 | 2.82 | 307621 | 5.52 |
Income on Investments | 92495 | 91317 | 1.29 | 88450 | 4.57 |
Income on Balances With RBI | 12328 | 10200 | 20.86 | 8083 | 52.52 |
Others | 5948 | 465 | 1179.1 | 9724 | -38.83 |
Interest Earned | 435384 | 417697 | 4.23 | 413878 | 5.2 |
Other Income | 76689 | 65965 | 16.26 | 85363 | -10.16 |
Total Income | 512073 | 483662 | 5.87 | 499241 | 2.57 |
Interest Expended | 260889 | 257574 | 1.29 | 266799 | -2.22 |
Employees Cost | 53179 | 62917 | -15.48 | 63468 | -16.21 |
Other OprtgExpenses | 43272 | 36676 | 17.98 | 38526 | 12.32 |
Operating Expenses | 96451 | 99593 | -3.15 | 101994 | -5.43 |
Expdr excl.provisions | 357340 | 357167 | 0.05 | 368793 | -3.11 |
Operating Profit | 154733 | 126495 | 22.32 | 130448 | 18.62 |
Provisions & Contingencies | 37733 | 24249 | 55.61 | 20974 | 79.9 |
Exceptional Items | -8145 | - | - | ||
Profit before tax | 125145 | 102246 | 22.4 | 109474 | 14.31 |
Tax Expense | 34517 | 18997 | 81.7 | 34205 | 0.91 |
Misc Expenditure w/o | - | - | - | ||
Net Profit After Tax | 90628 | 83249 | 8.86 | 75269 | 20.41 |
Extraordinary Items | - | - | - | ||
Net Profit | 90628 | 83249 | 8.86 | 75269 | 20.41 |
Face Value (in Rs.) | 10 | 10 | 0 | 10 | 0 |
Paid-up Equity | 36553 | 36553 | 0 | 36553 | 0 |
Reserves | 1341961 | - | 1102166 | 21.76 | |
Dividend (%) | 150 | - | 90 | 66.67 | |
Shares Held by GOI(%) | 53.81 | 53.81 | 0 | 53.81 | 0 |
Capital Adequacy Ratio | 12.84 | 14.3 | -10.21 | 12.88 | -0.31 |
Basic EPS | 24.88 | 22.85 | 8.88 | 20.66 | 20.43 |
a) Gross/Net NPA | 60232 | 48768 | 23.51 | 45115 | 33.51 |
b) % of Gross/Net NPA | 0.34 | 0.31 | 9.68 | 0.31 | 9.68 |
c) Return on Assets | 1.37 | 1.36 | 0.74 | 1.41 | -2.84 |
Public Shareholding (%) | 46.19 | 46.19 | 0 | 46.19 | 0 |
ANNOUNCEMENTS
TO THE EXCHANGE
26-05-2010 Bank Of Baroda has informed the Exchange that Annual General Meeting of the shareholders of the Bank will be held on July 05, 2010 to transact the following business: 1) To discuss, approve and adopt the Balance Sheet of the Bank as at March 31, 2010, Profit and Loss Account for the year ended March 31, 2010, the report of the Board of Directors on the working and activities of the Bank for the period covered by the Accounts and the Auditors' Report on the Balance Sheet and Accounts. 2) To declare dividend for the year 2009-10. Further the Register of the shareholders and Share Transfer Register of the Bank will remain closed from June 26, 2010 to July 05, 2010 (both days inclusive) for the purpose of Annual General Meeting and for ascertaining the entitlement for the payment of Dividend 2009-10, if any. Further, July 12, 2010 shall be the date on and from which the Dividend for the F.Y. 2009-10 on fully paid equity shares of the Bank will be payable, if any.
25-05-2010 Bank of Baroda has informed the Exchange regarding the consolidated Results for the year ended on 31-MAR-2010 as follows: Interest earned of Rs. 1723482 lacs for the year ending on 31-MAR-2010 against Rs. 1554756 lacs for the year ending on 31-MAR-2009. Interest expended of Rs. 1102334 lacs for the year ending on 31-MAR-2010 against Rs. 1016735 lacs for the year ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 317930 lacs for the year ending on 31-MAR-2010 against Rs. 238408 lacs for the year ending on 31-MAR-2009. -
28-04-2010 Bank Of Baroda has informed the Exchange that the Board of Directors of Bank of Baroda at its meeting held on April 28, 2010 recommended a dividend @ Rupees 15/- (Fifteen) per equity share (Equity Share of Rs.10/- each fully paid up) for the Financial year 2009-10 subject to declaration at the ensuing Annual General Meeting of the Shareholders of the Bank. -
28-04-2010 Bank of Baroda has informed the Exchange regarding the standalone Results for the quarter ended on 31-MAR-2010 as follows: Interest earned of Rs. 435384 lacs for the quarter ending on 31-MAR-2010 against Rs. 413878 lacs for the quarter ending on 31-MAR-2009. Interest expended of Rs. 260889 lacs for the quarter ending on 31-MAR-2010 against Rs. 266799 lacs for the quarter ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 90628 lacs for the quarter ending on 31-MAR-2010 against Rs. 75269 lacs for the quarter ending on 31-MAR-2009. -
28-04-2010 Bank of Baroda has informed the Exchange regarding the standalone Results for the year ended on 31-MAR-2010 as follows: Interest earned of Rs. 1669834 lacs for the year ending on 31-MAR-2010 against Rs. 1509158 lacs for the year ending on 31-MAR-2009. Interest expended of Rs. 1075886 lacs for the year ending on 31-MAR-2010 against Rs. 996817 lacs for the year ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 305833 lacs for the year ending on 31-MAR-2010 against Rs. 222720 lacs for the year ending on 31-MAR-2009. -
06-04-2010 Bank Of Baroda has informed the Exchange that "RBI vide their circular no.RBI:2008-2009/452 DBOD no.Dir.BC. 128/13.03.00/2008-09 dated April 24, 2009, had advised that all commercial banks would pay the interest on Savings Bank Account on Daily Product basis w.e.f. 1st April 2010, in view of the present satisfactory level of computerization in commercial bank branches. In compliance of the aforesaid directives of Reserve Bank of India i.e. the Regulator, the Bank of Baroda would be paying interest on Savings Bank Accounts on daily product basis w.e.f 1st April 2010".
No comments:
Post a Comment