Tuesday, June 8, 2010

BANK OF BARODA = EXCELLENT FY10 RESULTS = Q4 VERY GOOD



BANK OF BARODA
FY10 VS FY 09
RESULTS
REVIEW

STAND ALONE
RESULTS

Bank Of Baroda has produced excellent results for FY 10 compared to FY 09.
Interest on Advancers has gone up by 12%  YOY.  Interest on investments has gone up by 10.43%. Over all, interest earned has gone up by 10.65%.
The total income for FY10 has gone up by 9.4%.
Interest expended has also gone up, but less than proportionately by 7.93%.
While employee cost has remained almost static YOY, operating expenses have gone up by 6.45 % and total expenditure by 7.57%  YOY, compared to income increase of 9.4%.
Thus operating profit has increased more than proportionately by 15.29%.
Over all, Net Profit  has registered an excellent increase of 37.32% YOY to Rs.3058.33      Cr from Rs.2227.20 Cr.
Dividend for FY 10 has been increased to 150% from last year’s 90%.
Capital Adequacy Ratio    remains healthy at 12.84, compared to 12.88 last year.
The Basic EPS on stand alone basis has risen very smartly to Rs.83.96 on a face value of Rs.10 compared to Rs.61.14     of last year, a rise of 37.32 percent YOY.
% of Gross/Net NPA is very healthy at 0.34 compared to 0.31 in FY 09.
Return on Assets has increased to 1.21 from   1.09 of FY 09.
Overall the performance of Bank of Baroda is quite healthy.
The actual figures are below.




FY10(lakhs)
Dif%Age
Interest on Advances
1254122
1119736
12
Income on Investments
365588
331067
10.43
Interest on Balances With RBI
42215
40146
5.15
Others
7909
18209
-56.57
Interest Earned
1669834
1509158
10.65
Other Income
272491
266264
2.34
Total Income
1942325
1775422
9.4
Interest Expended
1075886
996817
7.93
Employees cost
235088
234813
0.12
Other Oprtg Expenses
145970
122793
18.87
Operating Expenses
381058
357606
6.56
Total Expdr.excl. provisions
1456944
1354423
7.57
Operating Profit
485381
420999
15.29
Provisions  and contingencies
69720
96206
-27.53
Exceptional Items
-8145
-9501
-14.27
Profit before tax
423806
334294
26.78
Tax Expense
117973
111574
5.74
Net Profit after tax
305833
222720
37.32
Extraordinary Items
-
-
Net Profit
305833
222720
37.32
Dividend (%)
150
90
66.67
Face Value (in Rs.)
10
10
0
Paid-up Equity
36553
36553
0
Reserves
1341961
1102166
21.76
%age of shares of GOI
53.81
53.81
0
Capital Adequacy Ratio
12.84
12.88
-0.31
Basic EPS(in Rs.)
83.96
61.14
37.32
Gross/Net NPA
60232
45115
33.51
% of Gross/Net NPA
0.34
0.31
9.68
Return on Assets
1.21
1.09
11.01
Public Shareholding (%)
46.19
46.19
0



CONSOLIDATED RESULTS


The consolidated figures also present a similar picture as stand alone  results.
The Basic EPS on consolidated basis is Rs.87.28 in FY10 compared to Rs.65.45 in FY 09, a rise of 33.35% YOY.


FY10(lakhs)
Duf%age
Interest on Advances
1283811
1148087
11.82
Income on Investments
384119
341670
12.42
Interest on Balances With RBI
47474
46838
1.36
Others
8079
18161
-55.51
Interest Earned
1723483
1554756
10.85
Other Income
288385
275035
4.85
Total Income
2011868
1829791
9.95
Interest Expended
1102334
1016735
8.42
Employees cost
242634
240886
0.73
Other Operating Expenses
155528
130350
19.32
Operating Expenses
398162
371236
7.25
Total Expdr excl. provisions
1500496
1387971
8.11
Operating Profit
511372
441820
15.74
Provisions and contingencies
80929
101772
-20.48
Exceptional Items
-8145
-9501
-14.27
Profit before tax
438588
349549
25.47
Tax Expense
123609
116423
6.17
Net Profit after tax
314979
233126
35.11
Extraordinary Items
-
-
Net Profit
314979
233126
35.11
Minority Interest
1314
1084
21.22
Shares of Associates
-4265
-6366
-33
Other Related Items
-
-
Consolidated Net Profit
317930
238408
33.36
Dividend (%)
-
-
Face Value (in Rs.)
10
10
0
Paid-up Equity
36553
36553
0
Reserves
1400167
1145038
22.28
%age of shares Held by GOI
53.81
53.81
0
Capital Adequacy Ratio
13.37
13.62
-1.84
Basic EPS (in Rs.)
87.28
65.45
33.35
Gross/Net NPA
-
-
% of Gross/Net NPA
-
-
Return on Assets
-
-


QUARTERLY RESULTS

The quarterly results of BOB present  quite a healthy improvement QOQ. The Q4 of FY 10 is therefore the best so fat and is better than Q3 of FY10 and Q4 of FY 09 on most of the parameters.
Basic EPS  has risen to Rs.24.88 in Q4 FY10 from Rs.22.85 in Q3 of FY10 and Rs.20.66 in Q4 of FY 09.


Mar-10
Dec-09
Dif%
Mar-09
Dif% 2
Interest on Advances
324613
315715
2.82
307621
5.52
Income on Investments
92495
91317
1.29
88450
4.57
Income on Balances With RBI
12328
10200
20.86
8083
52.52
Others
5948
465
1179.1
9724
-38.83
Interest Earned
435384
417697
4.23
413878
5.2
Other Income
76689
65965
16.26
85363
-10.16
Total Income
512073
483662
5.87
499241
2.57
Interest Expended
260889
257574
1.29
266799
-2.22
Employees Cost
53179
62917
-15.48
63468
-16.21
Other OprtgExpenses
43272
36676
17.98
38526
12.32
Operating Expenses
96451
99593
-3.15
101994
-5.43
Expdr excl.provisions
357340
357167
0.05
368793
-3.11
Operating Profit
154733
126495
22.32
130448
18.62
Provisions & Contingencies
37733
24249
55.61
20974
79.9
Exceptional Items
-8145
-

-
Profit before tax
125145
102246
22.4
109474
14.31
Tax Expense
34517
18997
81.7
34205
0.91
Misc Expenditure w/o
-
-

-
Net Profit After Tax
90628
83249
8.86
75269
20.41
Extraordinary Items
-
-

-
Net Profit
90628
83249
8.86
75269
20.41
Face Value (in Rs.)
10
10
0
10
0
Paid-up Equity
36553
36553
0
36553
0
Reserves
1341961
-

1102166
21.76
Dividend (%)
150
-

90
66.67
Shares Held by GOI(%)
53.81
53.81
0
53.81
0
Capital Adequacy Ratio
12.84
14.3
-10.21
12.88
-0.31
Basic EPS
24.88
22.85
8.88
20.66
20.43
a) Gross/Net NPA
60232
48768
23.51
45115
33.51
b) % of Gross/Net NPA
0.34
0.31
9.68
0.31
9.68
c) Return on Assets
1.37
1.36
0.74
1.41
-2.84
Public Shareholding (%)
46.19
46.19
0
46.19
0


ANNOUNCEMENTS
TO THE EXCHANGE

26-05-2010          Bank Of Baroda has informed the Exchange that Annual General Meeting of the shareholders of the Bank will be held on July 05, 2010 to transact the following business: 1) To discuss, approve and adopt the Balance Sheet of the Bank as at March 31, 2010, Profit and Loss Account for the year ended March 31, 2010, the report of the Board of Directors on the working and activities of the Bank for the period covered by the Accounts and the Auditors' Report on the Balance Sheet and Accounts. 2) To declare dividend for the year 2009-10. Further the Register of the shareholders and Share Transfer Register of the Bank will remain closed from June 26, 2010 to July 05, 2010 (both days inclusive) for the purpose of Annual General Meeting and for ascertaining the entitlement for the payment of Dividend 2009-10, if any. Further, July 12, 2010 shall be the date on and from which the Dividend for the F.Y. 2009-10 on fully paid equity shares of the Bank will be payable, if any.          
25-05-2010          Bank of Baroda has informed the Exchange regarding the consolidated Results for the year ended on 31-MAR-2010 as follows: Interest earned of Rs. 1723482 lacs for the year ending on 31-MAR-2010 against Rs. 1554756 lacs for the year ending on 31-MAR-2009. Interest expended of Rs. 1102334 lacs for the year ending on 31-MAR-2010 against Rs. 1016735 lacs for the year ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 317930 lacs for the year ending on 31-MAR-2010 against Rs. 238408 lacs for the year ending on 31-MAR-2009.     -
28-04-2010          Bank Of Baroda has informed the Exchange that the Board of Directors of Bank of Baroda at its meeting held on April 28, 2010 recommended a dividend @ Rupees 15/- (Fifteen) per equity share (Equity Share of Rs.10/- each fully paid up) for the Financial year 2009-10 subject to declaration at the ensuing Annual General Meeting of the Shareholders of the Bank.       -
28-04-2010          Bank of Baroda has informed the Exchange regarding the standalone Results for the quarter ended on 31-MAR-2010 as follows: Interest earned of Rs. 435384 lacs for the quarter ending on 31-MAR-2010 against Rs. 413878 lacs for the quarter ending on 31-MAR-2009. Interest expended of Rs. 260889 lacs for the quarter ending on 31-MAR-2010 against Rs. 266799 lacs for the quarter ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 90628 lacs for the quarter ending on 31-MAR-2010 against Rs. 75269 lacs for the quarter ending on 31-MAR-2009.           -
28-04-2010          Bank of Baroda has informed the Exchange regarding the standalone Results for the year ended on 31-MAR-2010 as follows: Interest earned of Rs. 1669834 lacs for the year ending on 31-MAR-2010 against Rs. 1509158 lacs for the year ending on 31-MAR-2009. Interest expended of Rs. 1075886 lacs for the year ending on 31-MAR-2010 against Rs. 996817 lacs for the year ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 305833 lacs for the year ending on 31-MAR-2010 against Rs. 222720 lacs for the year ending on 31-MAR-2009.     -
06-04-2010          Bank Of Baroda has informed the Exchange that "RBI vide their circular no.RBI:2008-2009/452 DBOD no.Dir.BC. 128/13.03.00/2008-09 dated April 24, 2009, had advised that all commercial banks would pay the interest on Savings Bank Account on Daily Product basis w.e.f. 1st April 2010, in view of the present satisfactory level of computerization in commercial bank branches. In compliance of the aforesaid directives of Reserve Bank of India i.e. the Regulator, the Bank of Baroda would be paying interest on Savings Bank Accounts on daily product basis w.e.f 1st April 2010".

No comments:

Post a Comment