R S SOFTWARE
RESULTS COMPARISON
FY10 VS FY 09
RS SOFTWARE is a smaller company in the IT software sector which is improving its performance gradually. Its non-consolidated results for last 3 years and its latest consolidated results are compared in the following table.
It has improved its net sales by 8.11 % to Rs.161 Cr.
Its Net Profit has increased by 51.42% YOY to Rs.9.57 Cr.
The Basic annual EPS has gone up to Rs.12.03 from last year’s Rs.7.65,an increase of 57.25%. The company has recommended the issue of Bonus Shares to the Equity Shareholders in the ratio of 28 (twenty eight) bonus equity share against every 100 (one hundred) equity shares.
Public Share holding in the company is 75.55%.
At the current market price of Rs.53, the PE ratio is 4.41.But, the company is increasing its equity through bonus shares. Hence, future EPS needs to match enhanced equity. However, bonus shares may add to the liquidity of the shares in the market.
FY10 (NON-CONSOL) | Dif% | FY08 | FY10 (consol) | ||
Net Sales | 16129 | 14919 | 8.11 | 9752 | 16592 |
Employees Cost | 11268 | 10021 | 12.44 | 6473 | 11315 |
Depreciation | 712 | 574 | 24.04 | 462 | 713 |
Other Expenditure | 2801 | 3007 | -6.85 | 2541 | 2972 |
Total Expenditure | 14781 | 13602 | 8.67 | 9476 | 15000 |
Profit(Operations) | 1348 | 1317 | 2.35 | 1592 | |
Other Income | 59 | 26 | 126.92 | 360 | 59 |
Profit before I&EI | 1407 | 1343 | 4.77 | 1651 | |
Interest | 227 | 402 | -43.53 | 491 | 232 |
Profit before tax | 1180 | 941 | 25.4 | 145 | 1419 |
Tax Expense | 223 | 309 | -27.83 | 28 | 223 |
Net Profit after tax | 957 | 632 | 51.42 | 117 | 1196 |
Net Profit | 957 | 632 | 51.42 | 117 | 1196 |
Dividend (%) | - | - | |||
Face Value (in Rs.) | 10 | 10 | 0 | 10 | 10 |
Paid-up Equity | 811 | 766 | 5.87 | 744 | 810 |
Reserves | 1996 | 1772 | 12.64 | 1910 | 1865 |
Basic EPS | 12.03 | 7.65 | 57.25 | 0.16 | 15.14 |
Diluted EPS | 11.35 | 7.56 | 50.13 | 0.16 | 14.29 |
Public Sh.holding (%) | 75.55 | 78.08 | -3.24 | 75.55 |
QUARTERLY
RESULTS
Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | |
Net Sales | 3727 | 3782 | 4164 | 4440 | 4285 |
Employees Cost | 2659 | 2833 | 2854 | 2922 | 2850 |
Depreciation | 186 | 182 | 181 | 163 | 161 |
Other Expenditure | 643 | 643 | 703 | 719 | 833 |
Total Expenditure | 3488 | 3658 | 3738 | 3804 | 3844 |
Exceptional Items 4 | - | - | - | - | - |
Other Income5 | 54 | 25 | -7 | 3 | 25 |
Interest6 | 34 | 44 | 66 | 84 | 90 |
Exceptional Items7 | - | - | - | 93 | - |
Profit before tax | 259 | 105 | 353 | 462 | 376 |
Tax expense | 38 | -13 | 73 | 124 | 171 |
NPT after tax | 221 | 118 | 280 | 338 | 205 |
Extraordinary Items | - | - | - | - | - |
Net Profit | 221 | 118 | 280 | 338 | 205 |
Dividend (%) | - | - | - | - | - |
Face Value (In Rs | 10 | 10 | 10 | 10 | 10 |
Paid Up Equity | 811 | 766 | 766 | 766 | 766 |
Reserves | 1996 | 1795 | 1795 | 1772 | 1772 |
Basic EPS | 3.19 * | 1.33 | 3.45 | 4.2 | 2.54 |
Diluted EPS | *APROX | 1.29 | 3.41 | 4.15 | 2.51 |
ANNOUNCEMENTS
TO THE EXCHANGE
10-06-2010 R. S. Software (India) Limited has informed the Exchange that the Board of Directors at its meeting held on June 10, 2010 has fixed June 22, 2010, as the Record Date for the Bonus Issue.
10-06-2010 R. S. Software (India) Limited has informed the Exchange that the Shareholders of the Company at the EGM held on June 10, 2010 have unanimously approved the issue of Bonus Shares declared by the Company.
14-05-2010 R. S. Software (India) Limited has informed the Exchange that the Extra-ordinary General Meeting of the Company will be held on June 10, 2010 for the purpose of : (1) Approval of the increase in Authorized Equity Share Capital of the Company; (2) Approval of the Bonus Issue. -
28-04-2010 R. S. Software (India) Limited has informed the Exchange that the Board of Directors of the Company at its meeting held on April 26, 2010, has considered and recommended the issue of Bonus Shares to the Equity Shareholders in the ratio of 28 (twenty eight) bonus equity share against every 100 (one hundred) equity shares held by the existing shareholders of the Company. However the aforesaid issue is subject to the Shareholder's approval at the General Meeting and in accordance with the provisions of Companies Act and SEBI Guidelines in this regard. -
* * * E N D * * *
No comments:
Post a Comment