Saturday, June 5, 2010

HINDALCO=FY10=GOOD PROFITS=UNREALISED GAINS HELP=FY11 TO BE BETTER



Hindalco
Industries Ltd
FY10 vs FY09
CONSOLIDATED RESULTS
COMPARISON

Hindalco has delivered better results in FY 10 compared to FY 09, but on lower sales.
Consolidated Net Sales has decreased by 7.42 % to Rs.60563 cr from Rs.65415 Cr YOY.
Total Expenditure   has decreased more than proportionately by 18.16% to Rs.53760 Cr from Rs.65686 Cr YOY.
Consequently, Consolidated Net Profit has shot up by 708.86% YOY to Rs.3925 Cr from Rs.485 Cr last year.
Based on this, on a face value of Rs.1, the consolidated Basic EPS has shot up to 21.58.
Hindalco had acquired Canada based Novelis in 2007 for an enterprise value of $ 6 billion. Its FY 10 Net profit includes a non-cash gain (stated to be unrealized derivative gains) of about Rs 2,601 crore as per current exchange rates and an additional profit of Rs 333 crore from market adjustments on metal and currency derivatives at the Novelis Factory. Profitability of aluminium operations during the year at Novelis was eroded due to several factors like lower rupee exchange rate, lower sales etc. Current year is likely to be better than FY 10.


FY10(lakhs)
Dif%age
Net Sales
6056255
6541461
-7.42
Other Oprtg Income
15956
21054
-24.21
SIT & WIP
-170119
276177
-161.6
Raw Materials
4144552
4841944
-14.4
Traded goods
7380
11672
-36.77
Employees Cost
506501
495435
2.23
Depreciation
278360
303777
-8.37
Other Expenditure
609318
639552
-4.73
Total Expenditure
5375992
6568557
-18.16
Profit-Operations
696219
-6042
-11622.99
Other Income
32271
68783
-53.08
Interest
110414
123233
-10.4
Exceptional items
-
-

Tax Expense
182891
-95375
-291.76
Extraordinary Items
-
-

Net Profit
435185
34883
1147.56
Minority Interest
42370
-17178
-346.65
Shares of Associates
268
3530
-92.41
Other Related Items
-
-

Consol.Net Profit
392547
48531
708.86
Dividend (%)
-
-

F V (in Rs.)
1
1
0
Paid-up Equity
19137
17005
12.54
Reserves
2134620
-

Basic EPS bef.Extraitems
21.58
-

Dil.EPS bef.Extra.items
21.58
-

Basic EPSaft.Extra.items
22.17
-

Dil.EPSaft.Extra.items
22.16
-


STAND ALONE RESULTS


On a stand alone basis, Net Sales has increased by 7.51% to Rs.19408 cr from Rs.18053 Cr YOY.
Based on raw material expenditure increase of 19.8 %, the total Expenditure has increased by 9% to rs.17254 Cr from Rs.15829 Cr YOY.
The stand alone Net Profit has therefore fallen by 14.11 % to Rs.      1916 Cr from Rs.2230 Cr YOY.
The stand alone Basic EPS for the year stands at Rs.10.82        on a face value of Rs.1/-       

FY10(lakhs)
Diff%Age
Net Sales
1940802
1805297
7.51
Other Oprtg Income
12826
16668
-23.05
SIT & WIP
-75525
52071
-245.04
Raw Materials
1516368
1265784
19.8
Traded goods
7199
11304
-36.31
Employees Cost
87775
66755
31.49
Depreciation
66721
64527
3.4
Other Expenditure
122819
122464
0.29
Total Expenditure
1725357
1582905
9
Profit-Operations
228271
239060
-4.51
Other Income
25985
63665
-59.18
Interest
27800
33693
-17.49
Exceptional items
-
-

Tax Expense
34893
46005
-24.15
Extraordinary Items
-
-

Net Profit
191563
223027
-14.11
Dividend (%)
135
135
0
Face Value (in Rs.)
1
1
0
Paid-up Equity
19137
17005
12.54
Reserves
-
-

Basic EPS
10.82
-

Diluted EPS
10.81
-


QUARTERLY


COMPARISON

The quarterly results indicate that net sales in Q4 has increased just by 1.37% compared to Q3. However, both Q3 and Q4 do show a significant rise in sales compared to earlier quarters.
This is coupled with a raw material cost decline of 6.78 % in Q4 over Q3 and much more compared to earlier quarters. Net profit in Q4 has therefore surged by 55.45% in Q4 to a record Rs.664 crores.Q4 EPS has grown by 44% to 3.47 on a FV of Rs.1/-
Based on Q4 results, if the trend continues, FY11 could be a very good year for Hindalco.

2010MAR
2009 DEC
Diff%age
2009SEP
2009JUN
2008DEC
Net Sales
535846
528610
1.37
489256
387090
408017
Raw Materials
361628
387931
-6.78
442750
324059
210197
Total Expdr
473744
473530
0.05
447381
330702
349910
Profit-Opertns
66696
57998
15
44330
59247
61808
Net Profit
66392
42710
55.45
34405
48056
54480
Dividend (%)
-
-

-
-
-
Face Value
1
1
0
1
1
1
Paid Up Equity
19137
19136
0.01
17005
17005
17005
Basic EPS
3.47
2.41
43.98
2.02
2.83
3.37

ANNOUNCEMENTS TO
THE EXCHANGE

04-06-2010        Hindalco Industries Limited has informed the Exchange regarding the consolidated Results for the year ended on 31-MAR-2010 as follows: Net Sales of Rs. 6056255 lacs for year ending on 31-MAR-2010 against Rs. 6541461 lacs for the year ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 392547 lacs for the year ending on 31-MAR-2010 against Rs. 48531 lacs for the year ending on 31-MAR-2009.
04-06-2010        Hindalco Industries Limited has informed the Exchange regarding the standalone Results for the year ended on 31-MAR-2010 as follows: Net Sales of Rs. 1940802 lacs for year ending on 31-MAR-2010 against Rs. 1805297 lacs for the year ending on 31-MAR-2009. Net Profit / (Loss) of Rs. 191563 lacs for the year ending on 31-MAR-2010 against Rs. 223027 lacs for the year ending on 31-MAR-2009.
04-06-2010        Hindalco Industries Limited has informed the Exchange that at the Meeting of the Board of Directors of the Company held on June 4, 2010 have recommended the payment of Dividend on Equity Shares of the Company for the Financial Year commencing on April 1, 2009 up to March 31, 2010 to Equity Shareholders @ Rs. 1.35 per Equity Share of the face value of Re. 1/- each i.e. 135% per share.       -
11-05-2010        Hindalco Industries Limited has informed the Exchange regarding the standalone Results for the quarter ended on 31-MAR-2010 as follows: Net Sales of Rs. 535846 lacs for quarter ending on 31-MAR-2010. Net Profit / (Loss) of Rs. 66392 lacs for the quarter ending on 31-MAR-2010.      -
03-03-2010        Hindalco Industries Ltd. has informed the Exchange that "Due to labour problems in our Mouda unit, the management has suspended operations of the Unit with immediate effect. This will not effect servicing the market since the Unit was delivering low production since few months".


 *  *  *   E N D  *  *  *

No comments:

Post a Comment