Allahabad
Bank
NSE Symbol ALBK
Allahabad Bank has declared its financials for the quarter And
year ended 31.03.2012.
QUARTERLY RESULTS REVIEW
Q4FY12 vs Q3 FY12 vs Q4FY11
The quarterly results for Q4 FY 12 are compared below with
the preceding quarter and the corresponding quarter.
Interest on Advances in Q4 FY 12 amounts to
Rs.3076.31 Cr; up 5.1% from Q3 FY 12 (Rs.2927.05Cr); and up 44.36% from Q4 FY
11 (Rs.2130.94 Cr).
Income on Investments in Q4 FY 12 amounts to Rs.1039.74 Cr; up 11.18% from Q3 FY 12 (Rs.935.22
Cr); and up 46.09% from Q4 FY 11 (Rs.711.72
Cr).
Interest Earned in Q4 FY 12 amounts to Rs.4168.24 Cr;
up 6.55% from Q3 FY 12 (Rs.3911.87 Cr); and up 45.97% from Q4 FY 11 (Rs.2855.45
Cr).
Total Income in Q4 FY 12 amounts to Rs.4523.38 Cr;
up 6.18% from Q3 FY 12 (Rs.4260.28
Cr); and up 45.3% from Q4 FY 11 (Rs.3113.09). The improvement in Income streams
is quite good.
Interest Expended in Q4 FY 12 amounts to Rs.2879.87
Cr; up 13.77% from Q3 FY 12 (Rs.2531.37 Cr); and up 59.65% from Q4 FY 11 (Rs.1803.81
Cr).
Net Interest Income in Q4 FY 12 amounts to Rs.1288.37 Cr; down -6.67% from Q3 FY
12 (Rs.1380.50 Cr); and up 22.51% from Q4 FY 11 (Rs.1051.64 Cr). NII has
improved reasonably compared to corresponding quarter but has actually fallen
from the previous quarter.
Total Expdr(Excl.provisions) in Q4 FY 12 amounts to Rs.3622.31 Cr; up 12.13% from Q3 FY 12
(Rs.3230.32 Cr); and up 55.82% from
Q4 FY 11 (Rs.2324.66 Cr). Expenditure has gone up more than proportionately
compared to Income.
Operating Profit in Q4 FY 12 amounts to Rs.901.07 Cr; down -12.51%
from Q3 FY 12 (Rs.1029.96 Cr); and up 14.29% from Q4 FY 11 (Rs.788.43 Cr).
Operating Profit has fallen from previous quarter, though it is slightly up
from corresponding quarter.
Provisions in Q4 FY 12 amounts to Rs.454.40 Cr; up 7.87%
from Q3 FY 12 (Rs.421.24 Cr); and up 92.64%
from Q4 FY 11 (Rs.235.88 Cr). Increase in Provisions is very steep compared to
corresponding quarter.
Profit before tax in Q4 FY 12 amounts to
Rs.446.67 Cr; down -26.62% from Q3 FY 12 (Rs. 608.72
Cr); and down -19.16% from Q4 FY 11 (Rs.552.55 Cr). Because of High Provisions,
PBT is lower compared to both quarters.
Tax Expense in Q4 FY 12 amounts to Rs.46.45 Cr;
down -3.81% from Q3 FY 12 (Rs.48.29 Cr); and down -66.03% from Q4 FY 11 (Rs.136.75
Cr).
Net Profit in Q4 FY 12 amounts to Rs.400.22 Cr; down -28.59%
from Q3 FY 12 (Rs.560.43 Cr); and down -3.75% from Q4 FY 11 (Rs.415.80 Cr). The
Net Profit has also fallen below the previous and corresponding quarters.
Face Value in Q4 FY 12 amounts to Rs.10.
Paid-up Equity in Q4 FY 12 amounts to Rs.500.03Cr.
Capital Adequacy Ratio in Q4 FY 12 stands at 12.83%; compared to 12.75% in Q3 FY 12;
and 12.78% in Q4 FY 11. CAR is sufficient for next quarter’s requirements
easily.
Basic EPS stands at Rs.8.4 in Q4 FY 12; compared to 11.77%
in Q3 FY 12; and 9.31% from Q4 FY 11.
Gross/Net NPA in
Q4 FY 12 amounts to Rs.1091.70 Cr; up 37.15% from Q3 FY 12 (Rs.795.97 Cr); and
up 115.47% from Q3 FY 12 (Rs.506.66 cr). There is a significant increase in
NPAs in current quarter.
% of Gross/Net NPA stands at 0.98% in Q4 FY 12; having gone up from 0.79% in Q3
FY 12; and 0.59% in Q4 FY 11.
Return on Assets stands at 0.88% in Q4 FY 12;having
come down from 1.39% in Q3 FY 12; and 1.28% in Q4 FY 11.
EPS (Rs.Annual) :: Rs.31.85 (FY11); Rs.39.18(FY 12);
Current
Market Price of the share is Rs.148; while the 2 week high price is Rs.222 and the 52
week low price is Rs.113.40.
The PE
Ratio works out to 3.78.
FURTHER DETAILS & ANALYSIS
(FY 2012 & FY 2011)
Ø
Total Business : Rs. 271843 crore
Ø
Total Deposits : Rs.159593 crore,
Ø
Total Credit : Rs.112250 crore,
Ø
Total Investment : Rs. 54770 crore,
Ø
Operating Profit : Rs.3770 crore (FY2011-12)
Ø
Net Profit : Rs.1867 crore (FY,2011-12)
Ø
Number of Branches : 2516
Ø
101 Branches were opened in last 12 Months.
OTHER
DETAILS :
1 Interest Income ::Rs.11015 cr(FY11);Rs. 15523CR(FY12)=
40.93%(FY 12 overFY11).
2 Interest Expenses ::Rs.6992Cr (FY11); Rs.10361Cr in FY 12=
48.17% (FY 12 over FY 11)
3 NII (Spread) (1-2)::Rs.4022cr(FY11); Rs.5163CR(FY12)=
28.35(FY 12 overFY11);
4 Non-Interest Income ::Rs.1370Cr(FY11);Rs. 1299 Cr(FY12)=
-5.23%(FY12 overFY11);
5 Operating Expenses ::Rs.2338Cr(FY11);Rs. 2691 Cr(FY12)=
15.10%(FY12 overFY11);
6 Contribution (4-5) :: -968 cr (FY11); -1393(FY12)
7 Operating Profit (3+6) ::Rs.3055 Cr(FY11);Rs.3770
Cr(FY12);= 23.42%(FY12 overFY11);
8 Provisions :: Rs.1631 cr(FY11);Rs. 1903Cr(FY12)= 16.65%(FY12
overFY11);
9 Net Profit :: Rs.1423 Cr (FY 11); Rs.1867 Cr (FY 12)= 31.18%(FY12
overFY11);
10. NPA ::Rs.800 Cr(FY11);Rs.1183 Cr(FY12)= 47.93% (FY12
over FY11);
11.Cost of Deposit(%) : 5.83 (FY11);7.07(FY12);
12. cost of Borrowings(%):: 6.07(FY11);5.80(FY12);
13.Cost of funds(%):: 5.85(FY11); 6.98(FY12);
14. Yield on Advances (%) :: 10.5(FY11); 12.09(FY12)
14. Net Interest Margin (%) :: 3.38(FY11);3.48(FY12);3.49(Q4FY11);
3.23 (Q4 FY12);
15.Return on Assets(%):: 1.11(FY11); 1.02(FY12);
16.Return on Networth (%):: 21.04(FY11); 19.36(FY12);
17. Book value per share (Rs.annualised) : Rs.178.74 (FY11)
Rs.192.93(FY12);
18. EPS (Rs.) :: Rs.31.85 (FY11); Rs.39.18(FY
12);
19.Credit Deposit Ratio (%):: 68.93 (FY 10); 72.18(FY11) 71
(FY12);
20.CASA SHARE in Aggr.deposit (%):: 34.82(FY10);
33.70(FY11); 30.78(FY12);
21.Net NPA(%) :: 0.79(FY11); 0.98(FY12);
22. Provision coverage ratio (%) :: 75.67(FY11);74(FY12);
23. CAR (%) :Total :- 12.96(FY11();12.83(FY12) ;
Tier I :- 8.57(FY11); 9.13(FY12)
Tier II:- 4.39(FY11); 3.71(FY12)
* * *
E N D * * *
No comments:
Post a Comment