Sunday, May 6, 2012

U CO BANK = RESULTS = FOR Q4 FY 12 = FY 2012 = HIGH NPAS & PROVISION


UCO Bank
NSE Symbol        UCOBANK]

U CO Bank has released its results for Q4 FY 12 and FY 2012.

Interest on Advances in Q4 FY 12 stands at Rs.3105.60 Cr; compared to Rs.2892.55 Cr (up 7.37%) in Q3 FY 12; and Rs.2297.55 Cr (Up 35.17%) in Q4 Fy 11.

Income on Investments in Q4 FY 12 stands at Rs.819.69 Cr; compared to Rs.824.03 Cr (down -0.53%) in Q3 FY 12; and Rs.727.57 Cr (Up 12.66%) in Q4 Fy 11.

Interest Earned  in Q4 FY 12 stands at Rs.3964.64 Cr; compared to Rs.3738.28 Cr (up 6.06 %) in Q3 FY 12; and Rs.3068.49 Cr (Up 29.2%) in Q4 Fy 11.

Total Income    in Q4 FY 12 stands at Rs.4216.63 Cr; compared to Rs.3973.62 Cr (up 6.12%) in Q3 FY 12; and Rs.3360.55 Cr (Up 25.47%) in Q4 Fy 11.

Interest Expended in Q4 FY 12 stands at Rs.2914.05 Cr; compared to Rs.2705.53 Cr (up  7.71%) in Q3 FY 12; and Rs.2224.21 Cr (Up 31.02%) in Q4 Fy 11.

NII in Q4 FY 12 stands at Rs.1050.59 Cr; compared to Rs.1032.75 Cr (up 1.73%) in Q3 FY 12; and Rs.844.28  Cr (Up 24.44%) in Q4 Fy 11.

Total Expenditure(excl.provisions) in Q4 FY 12 stands at Rs.3488.51 Cr; compared to Rs.3212.64  Cr (up 8.59%) in Q3 FY 12; and Rs.2780.66 Cr (Up 25.46%) in Q4 Fy 11. Expenditure is keeping pace with Income and needs more control. For this reason, OPT is down from previous Qtr though Up from corresponding Qtr.

Operating Profit  in Q4 FY 12 stands at Rs.728.12 Cr; compared to Rs.760.98 Cr (down -4.32%) in Q3 FY 12; and Rs.579.89 Cr (Up 25.56%) in Q4 Fy 11.

Provisions in Q4 FY 12 stands at Rs.456.09 Cr; compared to Rs.420.45 Cr (up 8.48%) in Q3 FY 12; and Rs.340.77 Cr (Up 33.84%) in Q4 Fy 11. Provisions have gone up considerably compared to both Qtrs.

Profit before tax in Q4 FY 12 stands at Rs.272.03 Cr; compared to Rs.340.53 Cr (down -20.12%) in Q3 FY 12; and Rs.239.12 Cr (Up 13.76%) in Q4 Fy 11.

Net Profit in Q4 FY 12 stands at Rs.252.84 Cr; compared to Rs.332.55 Cr (down -23.97%) in Q3 FY 12; and Rs.225.90 Cr (Up 11.93%) in Q4 Fy 11. NPT is down considerably from preceding Qtr,but is marginally up from the corresponding Qtr.

Paid-up Equity    in Q4 FY 12 stands at Rs.664.71 Cr and Face value of the share is Rs.10.

Capital Adequacy Ratio in Q4 FY 12 stands at 11.03% ; against 11.25%  in Q3 FY 12 &  11.95% in Q4 FY 11. CAR is reasonable.

Basic EPS stands at  Rs.3.37 in Q4 FY 12; against Rs.5.3 in Q3 FY 12 and Rs.3.48 in Q4 FY 11. EPS is down compared to both quarters.

% of Gross/Net NPA in Q4 FY 12 stands at 1.96% ; against 2.04% in  Q3 FY 12; 0.02% in Q4 FY 11.

Return on Assets in Q4 FY 12 stands at 0.59%; against 0.82% in Q3 FY 12; and 0.62% in Q4 FY 11. Return on Assets has come down drastically.

ANNUAL RESULTS REVIEW
FY12 vs FY 11 vs FY 10

The annual results of U CO Bank are reviewed below :

Interest on Advances in FY 12 stands at Rs.11382.96 Cr; compared to Rs.8505.39 Cr (Up 33.83%) in FY 11; and Rs.7106.85 Cr (Up 60.17%) in FY 10.

Income on Investments in FY 12 stands at Rs.3156.35 Cr; compared to Rs.2700.13 Cr (Up 16.90%) in FY 11; and Rs.2188.98 Cr (Up 44.19%) in FY 10.

Interest Earned  in FY 12 stands at Rs.14632.37 Cr; compared to Rs.11370.80 Cr (Up 28.68%) in FY 11; and Rs.9526.32 Cr (Up 53.6%) in FY 10.

Other Income in FY 12 stands at Rs.965.55 Cr; compared to Rs.925.41 Cr (Up 4.34%) in FY 11; and Rs.965.93 Cr (down -0.04%) in FY 10.

Total Income in FY 12 stands at Rs.15597.92 Cr; compared to Rs.12296.21 Cr (Up 26.85%) in FY 11; and Rs.10492.25 Cr (Up 48.66%) in FY 10.

Interest Expended in FY 12 stands at Rs.10730.27 Cr; compared to Rs.7525.89 Cr (Up 42.58%) in FY 11; and Rs.7202.20 Cr (Up 48.99%) in FY 10.

Net Interest Income in FY 12 stands at Rs.3902.10 Cr; compared to Rs.3844.91 Cr (Up 1.49%) in FY 11; and Rs.2324.12 Cr (Up 67.9%) in FY 10.

Total Expdr(excl.provisions) in FY 12 stands at Rs.12786.50 Cr; compared to Rs.9601.25 Cr (Up 33.18%) in FY 11; and Rs. 8786.62 Cr (Up 45.52%) in FY 10.

Operating Profit  in FY 12 stands at Rs.281,1.42 Cr; compared to Rs.269,4.96 Cr (Up 4.32%) in FY 11; and Rs.1705.63  Cr (Up 64.83%) in FY 10.

Provisions in FY 12 stands at Rs.1661.16 Cr; compared to Rs.1750.40 Cr (down -5.10%) in FY 11; and Rs.656.47 Cr (Up 153.04%) in FY 10.

Profit before tax in FY 12 stands at Rs.1150.26 Cr; compared to Rs.944.56 Cr (Up 21.78%) in FY 11; and Rs.1049.16 Cr (Up 9.64%) in FY 10.

Tax Expense in FY 12 stands at Rs.41.59 Cr; compared to Rs.38.02 Cr (Up 9.39%) in FY 11; and Rs.36.98 Cr (Up    12.47%) in FY 10.

Net Profit in FY 12 stands at Rs.1108.67 Cr; compared to Rs.906.54 Cr (Up 22.30%) in FY 11; and Rs.1012.18 Cr (Up 9.53%) in FY 10.

Face Value is Rs.10 and Paid-up Equity is Rs.664.71 Cr.

Reserves in FY 12 stands at Rs.5631.60 Cr- against Rs.4591.10 Cr  in FY 11 – up 22.66%; and Rs.3062.12 Cr in FY 10 – up     83.91%.

Capital Adequacy Ratio in FY 12 is 11.03%; against 11.95% in FY 11; and 11.35% on FY 10.

Gross/Net NPA   stands at Rs.2263.94 Cr in FY 12; against Rs.1824.55 Cr in FY 11;(Up 24.08%); and Rs.966.28 Cr in FY 10 (Up 134.29%).

% of Gross/Net NPA in FY 12 is 1.96%; against 1.84% in FY 11; 1.17% in FY 10.

Return on Assets in FY 12 is 0.69%; against 0.66% in FY 11; and 0.87% in FY 10.

Basic EPS in FY 12 is Rs.15.02; against Rs.14.29 in FY 11; Rs.18.42 in FY 10.

Current Market price is Rs.71.60 While the 52 week high price is Rs.105; and the 52 week low price is Rs.44.75.

Based on this, the current PE ratio works out to 4.77. The results are down because of High NPAs (Low asset quality) in Q4 and Q3 both. If this comes down to earlier low levels – the Bank’s performance will take a big boost.


 *  *  *   E  N  D  *  *  *

No comments:

Post a Comment