Thursday, January 27, 2011

HDFC BANK vs AXIS BANK = RESULTS COMPARISON = Q 3 FY 2011 ENDING DECEMBER 2010 = EXCELLENT PERFORMERS = AXIS BANK CHEAPER


HDFC BANK
VS
AXIS BANK

HOW PERFORMANCE COMPARES
IN Q3 FY 2011

Among the private sector Banks, two Banks stand out for their consistent performance over the last several years. One is HDFC Bank and the other is Axis Bank.

For the third quarter ending December,2010, their performance compares as below :

INTEREST ON ADVANCES : HDFC Bank is At Rs.3950 Cr – up from previous qtr by 7.55% and from corresponding quarter by 29.99%. Axis Bank is at Rs.2601 Cr – up by 7.06% from previous qtr and by 30.82% from corresponding quarter.

INCOME ON INVESTMENTS : is Rs.1226 cr for HDFC Bank up by 11.41% from previous qtr and by 25.06% from corresponding qtr. The same is Rs.1167 Cr for Axis Bank, up by 3.85% from previous qtr and by 38.02% from corresponding qtr.

TOTAL INCOME : is Rs.6358 Cr for HDFC Bank, up by 10.17% from previous qtr and by 30.07% from corresponding qtr. The same is Rs.4986 cr  for Axis Bank, up by 7.05% from previous qtr and by 28.78% from corresponding qtr.

NET INTEREST INCOME : IS Rs.2777 Cr for HDFC Bank, up by 9.91% from previous qtr and by 24.86% from corresponding qtr. The same is Rs.1733 cr for Axis Bank, up by 7.31% from previous qtr and by  28.46% from corresponding qtr.

OPERATING PROFIT : is Rs.2073 cr for HDFC Bank, up by 14.7% from previous qtr and by 27.65% from corresponding qtr. The same is Rs.1658 Cr for Axis Bank, up by 11.58% from  previous qtr and by 20.65% from corresponding qtr.

Provisions   is Rs.465.87 cr for HDFC Bank compared to Rs.454.48 cr in previous qtr and Rs.447.72 cr in corresponding qtr. The same is Rs.313.88 cr for Axis Bank, compared to Rs.378.76 cr in previous qtr and Rs.373.14 cr in corresponding qtr.

NET PROFIT : IS Rs.1088   cr for HDFC Bank, up by 19.26% from previous qtr and by 32.91% from corresponding qtr. The same is Rs.891 cr  for Axis Bank , up by 21.25% from previous qtr and by 35.88 Cr from corresponding qtr.

Capital Adequacy Ratio is 16.3 for HDFC Bank and 12.46 for Axis Bank.

Basic EPS     is Rs.23.5       for HDFC Bank , up from Rs. 19.8 in previous qtr and Rs.18.7 in corresponding qtr. The  EPS for Axis Bank is Rs.21.77, compared to Rs.18.01 in previous qtr and Rs.16.29  in corresponding qtr.

% of Gross/Net NPA       is 0.2 for HDFC Bank and 0.29      for Axis Bank.

Return on Assets is 0.4 for HDFC Bank and 1.75 for Axis Bank.
Thus, in absolute performance levels, HDFC Bank maintains a slight advantage clocking an EPS of Rs.23.5 (annualized : Rs.94) against Axis Bank’s Rs.21.77(annualised :Rs.87.08). HDFC Bank is the older and bigger Bank of the two. Axis is however moving up fast and is the third largest Private Bank, after ICICI and HDFC Bank. In consistency of performance both are almost equal.

Their current market price levels are : HDFC Bank : Rs.2060: Axis Bank :Rs.1265.
Thus PE Ratio for HDFC Bank is :21.91; PE Ratio for Axis Bank is Rs.14.53.

Thus, At current price levels, Axis Bank appear to be very cheap compared to HDFC Bank and may deserve much better valuations. It can move up to higher levels at a more decent PE Ratio, for its highly consistent performance.

Both are making smart moves for Business and product expansion – which are likely to move them into top gear in coming quarters.

Over all - the Banking Sector has performed very well - both private and public - and both sectors deserve much higher valuations than at present.

RESULTS TABLE :

ITEM
HDFC BK 12/31/2010
HDFC BK 9/30/2010
HDFC BK 12/31/2009
AXIS 12/31/2010
AXIS 9/30/2010
AXIS 12/31/2009
Interest on Advances
395038
367318
303892
260055
242903
198788
DIF %1
3950
7.55
29.99
2601
7.06
30.82
Income on Investments
122583
110026
98016
116683
112354
84543
DIF %2
1226
11.41
25.06
1167
3.85
38.02
Income on Balances With RBI
5171
3546
1201
4818
3837
2735
Others
204
110
372
2275
3331
2299
Interest Earned
522996
481000
403481
383831
362425
288365
Other Income
112782
96070
85301
114771
103324
98809
Total Income
635778
577070
488782
498602
465749
387174
DIF %3
6358
10.17
30.07
4986
7.05
28.78
Interest Expended
245327
228372
181090
210519
200915
153454
NII
277669
252628
222391
173312
161510
134911
DIF %4
2777
9.91
24.86
1733
7.31
28.46
Employees Cost
72505
71057
57859
39616
40530
30854
Other Operatng Expenses
110677
96931
87463
82619
75669
65403
Operatng Expenses
183182
167988
145322
122235
116199
96257
Operating Profit
207269
180710
162370
165848
148635
137463

2073
14.7
27.65
1658
11.58
20.65
Provisions
46587
45448
44772
31388
37876
37314
Tax Expense
51899
44048
35748
45324
37245
34551
Net Profit
108783
91214
81850
89136
73514
65598
DIF %6
1088
19.26
32.91
891
21.25
35.88
Face Value (in Rs.)
10
10
10
10
10
10
Capital Adequacy Ratio
16.3
17
18.3
12.46
13.68
16.8
Basic EPS
23.5
19.8
18.7
21.77
18.01
16.29
Diluted EPS
23.1
19.5
18.4
21.44
17.72
15.98
Gross/Net NPA
33067
40854
54401
38554
40935
42955
% of Gross/Net NPA
0.2
0.3
0.5
0.29
0.34
0.46
 Return on Assets
0.4
0.4
0.4
1.75
1.5
1.73
Public holding (%)
76.6
59
76.1
53.63
53.82
53.71

*  *  *   E  N  D   *  *  *

No comments:

Post a Comment