Wednesday, July 20, 2011

HDFC (vs) LIC HSG FINANCE = Q1 FY 12 RESULTS = COMPARISON = GOOD GROWTH FOR BOTH IN Q1= FUTURE EQUALLY PROMISING


HDFC (vs) LIC HSG FINANCE

Q1 FY 12 RESULTS

COMPARISON

HDFC and LIC Housing Finance are leaders in housing Finance segment. It is therefore interesting to compare their Q1 FY 2012 (Q/E June 2011) results.

Net Sales : HDFC  has clocked Rs.3800.67 cr – up by 35.88% from corresponding qtr of q1 FY 2011.  LIC HF has clocked Rs.1358.07         - up by 39.78% from Q1 FY 11. In % terms, LICHF has done more sales. But, in absolute terms – HDFC’s Q1 FY 12 Sales are higher by 179.86% compared to LIC HF’s Q1 FY 12 sales.

Total Expenditure        : HDFC’s total expenditure for q1 FY 12 is Rs.131.14 cr – up by 13.28% from Q1 FY 11; LICHF’s total expenditure is Rs.75.65 cr – up by 56.43% from Q1 FY 11. In absolute terms – HDFC is higher by 73.36%.This expenditure is a small percentage of total sales. Hence, not very consequential in determining profitability.

Profit from Operations : HDFC has clocked Rs.3669.53 cr – up by 36.85% from Q1 FY 11. LICHF has clocked Rs.1337.89 cr – up by 38.77% from Q1 FY 11. In absolute terms , HDFC is Higher by 174.28%.

Interest : HDFC has spent Rs.2514.93 cr – up by 46.25% from Q1 Fy11. LICHF has spent Rs.997.11 cr – up by 47.23% from Q1 FY 11. In absolute terms, HDFC has spent 152.22% more than LICHF.

Profit  before tax : HDFC has clocked Rs.1175.53 cr – up by 21.62% from Q1 FY 11; LICHF has clocked Rs.345.42 cr – up by 19.38% from Q1 FY 11. In absolute terms HDFCs PBT is bigger by 240.32%.

Net Profit : HDFC has clocked Rs.844.53 cr – up by 21.59% from Q1 FY 11; LICHF has clocked Rs.256.50 Cr – up by 20.98% from Q1 FY 11; In absolute terms HDFC is bigger by 229.25%.

Paid Up Equity of HDFC is Rs. 293.99 cr – against LICHF’s Rs.94.93 cr – in which also HDFC is bigger by 209.68%

Face Value of the shares of Both Now is Rs.2.

EPS of HDFC is Rs.5.75 while that of LIC HF is Rs.5.4. The annualized EPS for HDFC will be 5.75 x 4 = 23.00. Annualiszd EPS of LIC HF will be Rs.5.4 x 4 = Rs.22.

If size factor is ignored – in all other growth  parameters, as we can see from the above comparison - the percentages are almost the same for HDFC and LIC HF.  Consequently – the EPS also is almost the same.

Currently HDFC is quoting at Rs.  696  at a PE Ratio of  30.26 .But, LICHF is quoting at Rs.215.15 at a PE Ratio of 9.78.

Both HDFC and LICHF are forecasting reasonably good future business.

While the sentiment in respect of HDFC is bound to be higher in  view of its longer past and consistency – yet, LICHF also is performing equally well (except for the size differential) and therefore deserves Higher Valuations.

COMPARISON TABLE

ITEM
HDFC Q1FY12
HDFC Q1FY11
L H F Q1FY12
L H F Q1FY11
HDFC VS LIC
Net Sales
380067
279713
135807.3
97155.22
179.86
Employees Cost
5276
4515
1602.76
1488.87
229.18
Depreciation
446
401
169.94
152.41
162.45
Other Expenditure
7392
6661
5792.12
3194.58
27.62
Total Expenditure
13114
11577
7564.82
4835.86
73.36
Profit from Operations
366953
268136
133789
96409.56
174.28
Other Income
2093
482
464.42
247.62
350.67
Interest
251493
171959
99711.4
67723.07
152.22
Profit  before tax
117553
96659
34542.05
28934.11
240.32
Tax expense
33100
27200
8891.72
7732.38
272.26
Net Profit
84453
69459
25650.33
21201.73
229.25
Face Value (In Rs
2
10
2
10
0
Paid Up Equity
29399
29095
9493.26
9493.26
209.68
Basic EPS
5.75
24.02
5.4
22.33
6.48
Public Holding (%)
100
100
63.46
63.46


*  *  *   E  N  D   *  *  *

No comments:

Post a Comment