Sanwaria Consumer Limited

Results for Q3 FY 2017-18

SANWARIA CONSUMER	Dec '17	Sep '17	Jun '17	Mar '17	Dec '16	YOY	QOQ
Net Sales	1,273.49	1,221.47	1,152.10	1,132.37	1,139.53	11.76	4.26
Other Operating Income	3.18	2.93	1.94	5.91	1.14	178.95	8.53
Total Income	1,276.67	1,224.39	1,154.04	1,138.28	1,140.67	11.92	4.27
EXPENDITURE
Consumption of Raw Materials	1,184.31	1,223.92	1,108.31	1,103.96	1,109.83	6.71	-3.24
Increase in Stocks	-6.57	-70.14	-17.33	-8.02	-22.28	-70.51	-90.63
Employees Cost	1.35	1.67	1.08	1.17	1.18	14.41	-19.16
Depreciation	1.82	1.82	1.82	1.98	1.98	-8.08	0
Other Expenses	44.03	23.96	20.73	11.29	14.47	204.28	83.76
P/L Before Other Inc. , Int., Excpt. Items & Tax	51.73	43.16	39.44	27.9	35.48	45.8	19.86
P/L Before Int., Excpt. Items & Tax	51.73	43.16	39.44	27.9	35.48	45.8	19.86
Interest	19.57	17.44	17.61	11.38	22.56	-13.25	12.21
P/L Before Exceptional Items & Tax	32.15	25.72	21.83	16.51	12.92	148.84	25
P.B.T.	32.15	25.72	21.83	16.51	12.92	148.84	25
Tax	7.07	4.67	3.21	1.22	1.52	365.13	51.39
Net Profit	25.08	21.05	18.61	15.3	11.4	120	19.14
Equity	73.61	73.61	36.81	36.81	36.81	99.97	0
Basic EPS	0.34	0.29	0.51	0.42	0.31	9.68	17.24
Diluted EPS	0.34	0.14	0.51	0.42	0.31	9.68	142.86
MP	33.4
PE	24.56