Thursday, January 26, 2012

Bank of Baroda -QTRLY RESULTS - Q3 FY 2012 - Q/R DEC,2011 - NPT UP 20% YoY ON HIGHER OTHER INCOME - HUGE PROVISIONS A CONCERN


Bank of Baroda

NSE Symbol        BANKBARODA

Bank Of Baroda has declared results for the third quarter ended Dec,2011.

Interest on Advances stands at Rs.5735.95 cr – up by  4.63% from Q2 FY 12  and up by 36.17% from Q3 FY 11.

Global loan book expanded nearly 26% y-o-y to Rs 2.61 lakh crore while deposits rose more than 26% to Rs 3.49 lakh crore.

Income on Investments  stands at Rs.1646.16 cr – up by  6.47% from Q2 FY 12 ; and up by 28.87% from Q3 FY 11.

Other Income stands at Rs.1149.33 Cr – up from Q2 FY 12 by a huge 56.51%; and also up by 69.98% from Q3 FY 11.

Total Income stands at Rs.8821.32 cr – up by 10.46% from Q2 FY 12 ; and up by 39.09% from Q3 FY 11.

Net Interest Income stands at Rs.2655.51 cr – up by  3.45% from Q2 FY 12; and up by 15.85% from Q3 FY 11.

Operating Profit stands at Rs.2608.19 cr – up by a decent 21.88% from Q2 FY 12 (helped by a huge other Income) and also up by    40.89% from Q3 FY 11.

Provisions has shot up to Rs.836.74 Cr – up by a huge 73.11% from Q2 FY 12; and a huge 175.19% from Q3 FY 11.

Profit before tax stands at Rs.1758.45 cr – up by  6.99% from Q2 FY 12; and up by 13.66% from Q3 FY 11.

Net Profit stands at Rs.1289.85 cr – up by 10.61% from Q2 FY 12 and up by 20.67% from  Q3 FY 11. Thus, the 2 factors, other Income on positive side, and huge provisions on Negative side have balanced to give 20% higher YoY growth in Profit.

Capital Adequacy Ratio stands well at 13.45 .After the recent CRR Cut by .5%, the Bank will have good surplus funds and prudent lending should see it build better profits in the coming quarters.

% of Gross/Net NPA stands at  0.51 – against 0.47 in Q2 FY 12 and   0.36 in Q3 FY 11.

Return on Assets is good at 1.29.

Basic EPS, on a FV of Rs.10 stands well at Rs.32.94 in Q3 FY 12; Rs.29.78 in Q2 FY 12; Rs.          26.38 in Q1 FY 12. Hence, annual EPS must be around Rs.122.

The current market price is Rs.786.10,while the 52 week high price  is Rs.1006.65 and the 52 week low price is Rs.631.00

The PE Ratio amounts to 6.44.

Coming quarters should see better results for most of the banks.

RESULTS TABLE :
Bank Of Baroda
31-Dec-11
30-Sep-11
%dif1
30-Jun-11
31-Mar-11
31-Dec-10
%dif2
Interest on Advances
573595
548235
4.63
507723
458723
421220
36.17
Income on Investments
164616
154614
6.47
135245
131840
127740
28.87
Income on Balances With RBI
23382
20792
12.46
16276
13361
11463
103.98
Others
5606
1503
273
3933
29492
6192
-9.46
Interest Earned
767199
725144
5.8
663177
633416
566615
35.4
Other Income
114933
73434
56.51
64087
83449
67615
69.98
Total Income
882132
798578
10.46
727264
716865
634230
39.09
Interest Expended
501648
468453
7.09
433458
372028
337389
48.69
Net Interest Income
265551
256691
3.45
229719
261388
229226
15.85
Employees Cost
67403
64661
4.24
64538
98971
69418
-2.9
Other Operating Expenses
52262
51467
1.54
46140
51285
42303
23.54
Operating Expenses
119665
116128
3.05
110678
150256
111721
7.11
Total Expdr(excl. prov)
621313
584581
6.28
544136
522284
449110
38.34
Operating Profit
260819
213997
21.88
183128
194581
185120
40.89
Provisions
83674
48335
73.11
39105
59041
30406
175.19
Exceptional Items
1300
1300
0
1301
-
-

Profit before tax
175845
164362
6.99
142722
135540
154714
13.66
Tax Expense
46860
47754
-1.87
39437
6105
47826
-2.02
Net Profit
128985
116608
10.61
103285
129435
106888
20.67
Face Value (Rs.)
10
10
0
10
10
10
0
Paid-up Equity
39281
39281
0
39281
39281
36553
7.46
Capital Adequacy Ratio
13.45
12.73
5.66
12.04
13.02
11.68
15.15
Basic EPS
32.94
29.78
10.61
26.38
35.51
29.34
12.27
Gross/Net NPA
132527
111858
18.48
102442
79088
74424
78.07
 % of Gross/Net NPA
0.51
0.47
8.51
0.44
0.35
0.36
41.67
Return on Assets
1.29
1.23
4.88
1.13
1.51
1.34
-3.73
Public holding (%)
42.97
42.97
0
42.97
42.97
46.19
-6.97

*  *  *   E  N  D  *  *  *

No comments:

Post a Comment