Crompton Greaves Limited
NSE Symbol CROMPGREAV
CROMPTION
GREAVES has declared LOWER PROFITS on higher sales in
the third quarter ending Dec,2011 (In consolidated manner).
Net
Sales stands at Rs.3027.95
cr – up by 11.92% from Q2 FY 12; Up by 24.21% from q1 FY 12; and up by 4.12%
from Q4 FY 11. The reason for comparing with Q4 FY 11 is – Q4 usually seems to
be higher than other quarters – and uncomparable. So, we will need to look at
last Q4 Numbers to estimate current Q4 performance.
Increase
in SIT/WIP stands
at Rs.406.31 cr – down by -320.02% from
Q2 FY 12; down by -249.34% from Q1 FY
12; and up by 2641.63% from q4 FY 11.
Raw
Materials stands at
Rs.1396.13 cr – down by -20.43% from Q2 FY 12; down by -13.30% from Q1 FY 12;
and down by -6.61% from Q4 FY 11.
Other
Expenditure stands
at Rs.322.67 cr – up by 6.83% from Q2 FY 12; up by 5.49% from q1 FY 12; and
down by -11.8% from Q4 FY 11.
Total
Expenditure stands
at Rs.2908 Cr – up by 13.94% from Q2 FY 12; up by 25.53% from Q1 FY 12; and up
by 12.08% from Q4 FY 11.Expenditure has risen more than proportionately
compared to Sales in Q2 Fy 12 and Q4 FY 11.
As
a consequence, the Profit from Operations has come down to Rs.119.95 cr – down by -21.78%
from Q2 FY 12; down by -0.94% from Q1 FY 12; and down by -61.73% from Q4 FY 11.
Profit
before tax stands
at Rs.124.18 cr – down by -24.57% from -0.87% from Q1 FY 12; and down by -64.82% from Q4 FY 11.
Tax
Expense stands at
Rs.48.68 cr – up by 5.09% from Q2 FY 12;
up by 2.46% from q1 FY 12; and down by
-28.75% from Q4 FY 11.
Net
Profit finally is
down to Rs.75.50 cr – down by -36.18%
from Q2 FY 12; down by -2.91% from Q1 FY
12; and down by -69.38% from Q4 FY 11.
Consolidated
NPT stands at Rs.77.14
Cr – down by -33.88% from Q2 FY 12; down
by -2.93% from Q1 FY 12; and down by -69.32%
from Q4 FY 11.
Face
Value is Rs.2.
Paid-up Equity is Rs.128.30 Cr
Basic
EPS before EI is
Rs.1.2 in Q3 FY 12; Rs. 1.82 in Q1 FY 12; Rs. 1.24
in q1 FY 12; and Rs.4.51 in Q4 FY 11. It
is to be watched if Crompton can boost up its performance in Q4 to the level of
last year’s Q4.
The
annual EPS
is likely to be around Rs.5.46 based on Q1,Q2,Q3 performance.
The
current
Market Price is Rs.130.30, while the 52 week high price is Rs.296.70 And the 52 week low price is Rs.107.10.
The
PE Ratio
is 23.86.
Current
period results include results of subsidiaries acquired during the period
specifically – Emotron in Sweden and QEI in USA. So, figures for current period
are not comparable with corresponding periods. Figures for previous periods are regrouped and reclassified by Crompton
.
RESULTS TABLE
Q3FY12
|
%DIF1
|
%DIF2
|
%dif3
|
||||
Net
Sales
|
302795
|
270,553.00
|
11.92
|
243,774.00
|
24.21
|
290,803.00
|
4.12
|
Increase
in SIT/WIP
|
40631
|
-18,467.00
|
-320.02
|
-27,207.00
|
-249.34
|
1,482.00
|
2641.63
|
Raw
Materials
|
139613
|
175,451.00
|
-20.43
|
161,037.00
|
-13.30
|
149,502.00
|
-6.61
|
Traded
goods
|
32729
|
25,022.00
|
30.80
|
28,965.00
|
12.99
|
38,737.00
|
-15.51
|
Employees
Cost
|
39293
|
35,744.00
|
9.93
|
32,205.00
|
22.01
|
27,191.00
|
44.51
|
Depreciation
|
6267
|
7,263.00
|
-13.71
|
6,077.00
|
3.13
|
5,967.00
|
5.03
|
Other
Expenditure
|
32267
|
30,205.00
|
6.83
|
30,588.00
|
5.49
|
36,583.00
|
-11.8
|
Total
Expenditure
|
290800
|
255,218.00
|
13.94
|
231,665.00
|
25.53
|
259,462.00
|
12.08
|
Profit
from Operations
|
11995
|
15,335.00
|
-21.78
|
12,109.00
|
-0.94
|
31,341.00
|
-61.73
|
Other
Income
|
1546
|
2,150.00
|
-28.09
|
1,513.00
|
2.18
|
4,680.00
|
-66.97
|
Interest
|
1123
|
1,022.00
|
9.88
|
1,095.00
|
2.56
|
722
|
55.54
|
Profit
before tax
|
12418
|
16,463.00
|
-24.57
|
12,527.00
|
-0.87
|
35,299.00
|
-64.82
|
Tax
Expense
|
4868
|
4,632.00
|
5.09
|
4,751.00
|
2.46
|
6,832.00
|
-28.75
|
Extraordinary
Items
|
-
|
-
|
-
|
3,812.00
|
|||
Net
Profit
|
7550
|
11,831.00
|
-36.18
|
7,776.00
|
-2.91
|
24,655.00
|
-69.38
|
Minority
Interest
|
-33
|
-11
|
200.00
|
7
|
-571.43
|
21
|
-257.14
|
Shares
of Associates
|
-131
|
176
|
-174.43
|
-178
|
-26.40
|
-509
|
-74.26
|
Consolidated
NPT
|
7714
|
11,666.00
|
-33.88
|
7,947.00
|
-2.93
|
25,143.00
|
-69.32
|
Face
Value (in Rs.)
|
2
|
2
|
0.00
|
2
|
0.00
|
2
|
0
|
Paid-up
Equity
|
12830
|
12,830.00
|
0.00
|
12,830.00
|
0.00
|
12,830.00
|
0
|
Basic
EPS before EI
|
1.2
|
1.82
|
-34.07
|
1.24
|
-3.23
|
4.51
|
-73.39
|
Basic
EPS after EI
|
1.2
|
1.82
|
-34.07
|
1.24
|
-3.23
|
3.92
|
-69.39
|
*
* * E
N D *
* *
No comments:
Post a Comment