Wednesday, January 18, 2012

Tata Coffee Limited = RESULTS = Q3 FY 2012 = Q/E DEC,2011 = NPT UP 47% QoQ; DOWN 52% YoY


Tata Coffee Limited

NSE Symbol        TATACOFFEE


TATA COFFEE has declared its consolidated results for Q3 FY 2012 ending Dec,2011.

Net Sales for Q3 FY 12 stands at Rs.412.83 cr – up by 0.62% from Q2 FY 12; Up by 24.52% from Q1 FY 12; and Up by 18.83% from Q3 FY 11.

Total Expenditure stands at Rs.370.75 Cr in Q3 FY 12 – down by -3.55% from Q2 FY 12; up by  25.13% from Q1 FY 12; and up by  36.17% from Q3 FY 11.

Profit from Operations at Rs.45.15 Cr in Q3 FY 12 – up by  40.29% from Q2 FY 12; up by 16.62% from Q1 FY 12; and down by  -42.1% from Q3 FY 11.

Profit before tax stands at Rs.34.38 Cr in Q3 FY 12; up by 49.21% from Q2 FY 12; up by 79.40% fromQ1 FY 12 and down by  -55.2% from Q3 FY 11.

Tax Expense stands at Rs.10.35 cr – up by 55.29% from Q2 FY 12; up by  85.46%  from Q1 FY 12; and down by  -61.72% from Q3 FY 11.

Net Profit  stands at Rs.24.04 cr – up by  46.74% from Q2 FY 12 ; up by  76.91% from Q1 FY 12; and down by  -51.66% from Q3 FY 11.

After deducting Minority interest, Consolidated NPT stands at Rs.21.51 cr in Q3 FY 12; up by 22.26% from Q2 FY 12; up by 62.27% from Q1 FY 12; but down by -34.49% from Q3 FY 11.

On a Face value of Rs.10, Basic EPS  stands at Rs.11.51 in Q3 FY 12; Rs.9.42 in Q2 FY 12; Rs.7.1 in Q1 FY 12 ; and Rs.17.58 in Q3 FY 11.

If the first 3 qtrs trend continues, annual EPS will be around Rs.40.

Current MP is Rs.856.55, while the 52 week high price is Rs.1026.90 and the 52 week low price is Rs.509.80

The PE Ratio is around 12.75.

CONSOLIUDATED NOTES :



1.   Total Income for 9 months is 1167.47 cr, an increase of 21% over corresponding period of last year.
2.   PBT for 9 m is Rs.76.59 cr a decrease of 46% over previous year same period.
3.   On standalone basis, there is record turnover, PBT and PAT.
4.   Instant coffee division performance has significantly improved.
5.   Plantation division has higher turnover and margins.

CONSOLIDATED RESULTS TABLE

Q3FY12
%DIF1
%DIF2
%DIF3
Net Sales
41283.47
41,027.50
0.62
33,153.49
24.52
34,742.77
18.83
Other Oprtng Income
306.19
629.89
-51.39
346.58
-11.65
281.97
8.59
Increase in SIT/WIP
-2514.43
97.77

-815.88
208.19
-

Raw Materials
19776.56
18,875.65
4.77
13,998.04
41.28
10,487.47
88.57
Traded goods
716.03
676.11
5.90
683.17
4.81
476.6
50.24
Employees Cost
4260.22
3,931.89
8.35
3,649.46
16.74
3,659.31
16.42
Depreciation
923.57
857.57
7.70
921.61
0.21
889.9
3.78
Other Expenditure
13913.25
14,000.49
-0.62
11,192.53
24.31
11,714.33
18.77

Total Expdr
37075.2
38,439.48
-3.55
29,628.93
25.13
27,227.61
36.17
Profit from Operations
4514.46
3,217.91
40.29
3,871.14
16.62
7,797.13
-42.1
Other Income
0.68
35.63
-98.09
1.36
-50.00
1.38
-50.72
Interest
901.82
920.87
-2.07
954.66
-5.53
1,051.49
-14.23
Exceptional items
175.04
28.4
516.34
1,001.25
-82.52
-928.21
-118.86
Profit before tax
3438.28
2,304.27
49.21
1,916.59
79.40
7,675.23
-55.2
Tax Expense
1034.58
666.24
55.29
557.84
85.46
2,702.64
-61.72
Net Profit
2403.7
1,638.03
46.74
1,358.75
76.91
4,972.59
-51.66
Minority Interest
252.7
-121.38
-308.19
33.21
660.92
1,689.34
-85.04
Consolidated NPT
2151
1,759.41
22.26
1,325.54
62.27
3,283.25
-34.49
Face Value (in Rs.)
10
10
0.00
10
0.00
10
0
Paid-up Equity
1867.7
1,867.70
0.00
1,867.70
0.00
1,867.70
0
Basic EPS(Rs.)
11.51
9.42
22.19
7.1
62.11
17.58
-34.53


 *  *  *  E  N  D  *  *  *

No comments:

Post a Comment