Saturday, January 28, 2012

Karur Vysya Bank Limited - QTRLY RESULTS - Q3 FY 12 - 3RD Q/E DEC,2011 -TOTAL INCOME UP 46.43%; NPT UP 10.33%YoY


Karur Vysya Bank Limited
NSE Symbol        KARURVYSYA

KARUR VYSYA BANK  has produced good results for the third quarter ending  Dec,2011.

The comparison hereunder is of the current Quarter Q3 FY 12 – with the previous 2 Qtrs of Q2 FY 12 and Q1 FY 12 – and with the corresponding qtr of Q3 FY 2011.

Interest on Advances        stands at Rs.666.55 cr  in Q3 FY 12 – up by 12.09% from Q2 FY 12; Up by 21.67% from Q1 FY 12; and up by 52.9% from Q3 FY 11. There has been consistent Growth QoQ for all 5 quarters upto Dec,2011.

Income on Investments    stands at Rs.187.55 cr in Q3 FY 12 – up by  6.88% from Q2 FY 12; up by  28.28% from Q1 FY 12; and up by  39.15% from Q3 FY 11.

Interest Earned stands at Rs.856.33 cr in Q3 FY 12; up by  10.92% from Q2 FY 12; up by  23.3% from Q1 FY 12; and up by  48.8% from Q3 FY 11.

After addition of Other Income, the Total Income comes to Rs.945.77 Cr in Q3 FY 12; up by 11.69% from Q2 FY 12; up by  23.03% from Q1 FY12 and up by  46.43% from Q3 FY 11.

Interest Expended stands at Rs.621.66 cr in Q3 FY 12;  up by 11.89% from Q2 FY 12; up by 26.99% from Q1 FY 12; and up by  70.41% from Q3 FY 11. Interest expended has increased more than proportionately compared to Interest earned – indicating some pressure on Net Interest Margins.

Net Interest Income stands at Rs.234.67 cr in Q3 FY 12 – up by  8.41% from Q2 FY 12; up by  14.48% from Q1 fy 12; and up by  11.39% from Q3 FY 11.

Total Expdr(excl.provisions) stands at Rs.756.04 cr in Q3 FY 12; up by  9.72% from Q2 FY 12; up by  25.28% from Q1 FY 12; and up by 62.15% from Q3 FY 11. Expenditure has increased more than proportionately compared to Total Income in Q1 FY 12 and Q3 FY 11.

Operating Profit stands at Rs.189.73 cr in Q3 FY 12 – up by 20.33% from Q2 FY 12; up by  14.81% from Q1 FY 12; and up by 5.63% from Q3 FY 11. The lesser increase in OPT compared to Q2 FY 12 and Q3 FY 11 is due to the “more than proportionate increase in expenditure “ in these 2 Qtrs.

Provisions stands at Rs.36.02 Cr in Q3 FY 12 – up by a huge  171% from Q2 FY 12; but down by -4.23% from Q1 FY 12, and up by a huge 151.89% compared to Q3 FY 11.

After deducting Provisions – the Profit before tax stands at Rs.153.71 cr in Q3 FY 12; up by 6.46% from Q2FY 12; up by  20.42% from Q1 FY 12; but down by  -7.02% from Q3 FY 11.

Tax Expense stands at Rs.28.79 cr in Q3 FY 12 – down by  -7.34% from Q2 FY 12; Up by  162.92% from Q1 FY 12; but down again by  -44.74% from Q3 FY 11.

From PBT to Net Profit, the Lower tax provision in Q3 FY 12 compared  to Q3 FY 11 has saved the day in making the Net profit  more than the corresponding qtr by 10%. The final Net Profit stands at Rs.124.92 Cr  in Q3 FY 12  -  up by 10.25%  from Q2 FY 12;  up  by 7.04% from Q1 FY 12; and up by  10.33% from Q3 FY 11.

Capital Adequacy Ratio     stands well at 13.25%

% of Gross/Net NPA stands at 0.29% in Q3 FY 12; 0.29% from Q2 FY 12; 0.21% in Q1 FY 12; and 0.19% in Q3 FY 11. The percentage is comfortable.

Return on Assets is good 1.49  in Q3 12 though down from  1.84 of Q3 FY 11.

Basic EPS stands at Rs.11.66 in Q3 FY 12; Rs.10.57 in Q2 FY 12; Rs.11.56 in Q1 FY 12; Rs.14.86 in Q3 FY 11.

The annual EPS is likely to be around Rs.45.45.

The current Market price is Rs.382.30;  While the 52 week high price is Rs.560 and the 52 week low price is Rs.315.

The Price Earnings Ratio is 8.41.

With the cut in CRR Ratio by 0.5%, all Banks, especially Private sector banks, may see good upside in their profitability from the 4th qtr onwards – with a good uptick in credit scenario. With Both Government and RBI stressing on Growth First now – we can expect further enabling measures for Growth all of which will be good for the banking sector.

Karur Vysya Bank’s Net Profit 

Up by 18% for 9 m/e Dec,2011

Net profit for the Karur-headquartered KVB rose year-on-year by 18.19% to Rs.354.93 crore against Rs.300.30 crore for the same period in the pervious fiscal.

The bank’s operating profit for the period rose by 12.75% and stood at Rs.512.66 crore from Rs.454.69 crore in the corresponding period in 2010.

Net Interest Income stood at Rs.656.13 crore as against Rs.555.50 crore for the corresponding period. NIM stood at 3.06%

The Bank has crossed the business mix of Rs.52000 crore. The deposits of the bank were up by 35.23% to Rs.30107 crore while gross advances increased to Rs.22283 crore reflecting a year-on-year growth of 34.93%. Total income rose to Rs.2561.25 crore from Rs.1786.65 crore showing a rise of 43.35%.

The Gross NPA was down to 1.45% from 1.52%. The Net NPA stood at 0.29% with a Provision Coverage Ratio of 80.03%.

Q3 Net profit increased by 10.33% to Rs.124.92 crore from Rs.113.22 crore earned during Q3 of previous fiscal.

Net Interest Income rose by 11.38% and stood at Rs.234.66 crore against Rs.210.69 crore earned during Q3 of previous fiscal. Interest income increased by 48.80% to Rs.856.33 crore from Rs.575.49 crore.

The Bank has added 32 branches and 100 ATMs during the quarter. As on date, the bank has 437 branches and 712 ATMs. The Bank aims to reach a business level of Rs.55000 crore by end-March 2012.

KVB has been recognized as “The Best Small Bank” and “The Fastest Growing Small Bank” by Business World in their evaluation of the Best Banks of 2011.

RESULTS  TABLE

karur vysya Bank
31-Dec-11
30-Sep-11
%dif1
30-Jun-11
%dif2
31-Dec-10
%dif3
Interest on Advances
66655
59463
12.09
54785
21.67
43593
52.9
Income on Investments
18755
17547
6.88
14620
28.28
13478
39.15
Income on Balances With RBI
216
188
14.89
47
359.57
-

Others
7
7
0
-

478
-98.54
Interest Earned
85633
77205
10.92
69452
23.3
57549
48.8
Other Income
8944
7471
19.72
7420
20.54
7038
27.08
Total Income
94577
84676
11.69
76872
23.03
64587
46.43
Interest Expended
62166
55558
11.89
48953
26.99
36481
70.41
Net Intt Income
23467
21647
8.41
20499
14.48
21068
11.39
Employees Cost
6820
6043
12.86
6226
9.54
5337
27.79
Other Oprting Expenses
6618
7308
-9.44
5167
28.08
4807
37.67
Oprting Expenses
13438
13351
0.65
11393
17.95
10144
32.47
Total Expdr(excl.provisions)
75604
68909
9.72
60346
25.28
46625
62.15
Operating Profit
18973
15767
20.33
16526
14.81
17962
5.63
Provisions
3602
1329
171
3761
-4.23
1430
151.89
Profit before tax
15371
14438
6.46
12765
20.42
16532
-7.02
Tax Expense
2879
3107
-7.34
1095
162.92
5210
-44.74
Net Profit
12492
11331
10.25
11670
7.04
11322
10.33
Face Value (Rs.)
10
10
0
0

10
0
Paid-up Equity
10718
10715
0.03
10092
6.2
7621
40.64
Capital Adequacy Ratio
13.25
14.02
-5.49
12.72
4.17
12.13
9.23
Basic EPS
11.66
10.57
10.31
11.56
0.87
14.86
-21.53
Gross/Net NPA
6434
5823
10.49
3883
65.7
3175
102.65
 % of Gross/Net NPA
0.29
0.29
0
0.21
38.1
0.19
52.63
Return on Assets
1.49
1.49

1.65
-9.7
1.84
-19.02
Public holding (%)
96.74
96.73

96.55
0.2
96.49
0.26


 *  *  *  E  N  D  *  *  *

No comments:

Post a Comment