HT Media Limited
NSE Symbol HTMEDIA
HT MEDIA
LTD has declared
its consolidated results for the third quarter ending Dec,2011.
Net
Sales for Q3 FY 12
stand at Rs.521.60 cr – up by 6.70% from
Q2 FY 12; UP by 5.50% from Q1 FY 12; and
proportionately up (Q3FY 12 x 4 vs FY 11
total) by 18.24%. Growth in terms of Net sales is consistent.
Total
Expenditure for Q3
FY 12 stands at Rs.470.89 cr – up by 5.78%
from Q2 FY 12; Up by 10.02% from Q1 FY 12; and proportionately by 22.75%
from FY 11 total. Expenditure has increased more than proportionately –
compared to Q1 and FY 11 total both.
Profit
from Operations for Q3 FY 12 stands at Rs.55.69 cr – up by 16.12%
from Q2 FY 12; down by -19.23% from Q1
FY 12; and proportionately down by -11.46%
from FY 11 total.
Other
Income for Q3 FY 12
stands at Rs.16.80 Cr down by -17.69%
from Q2 FY 12; up by 15.31% from Q1 FY
12; but up by a huge 130.77% from FY 11 total (Proportionately).
Profit
before tax for Q3 FY 2012 stands at Rs.64.15 cr – up by 5.25% from Q2 FY 12; down by -18.01% from Q1 FY 12; and down proportionately
from FY 11 total by -0.19%.
Tax
Expense for Q3 FY
12 stands at Rs.16.09 cr – up by 14.44%
from Q2 FY 12; down by -33.73% from Q1 FY 12; and proportionately
down by -9.71% from FY 11 total.
Net
Profit stands at
Rs.48.06 cr in Q3 FY 12 – up by 2.50%
from Q2 FY 12; down by -10.93% from Q1
FY 12; but proportionately up by 3.45%
from FY 11 total.
Consolidated
NPT stands at Rs.48.16
cr in Q3 FY 12 – compared to Rs.43.84 Cr in Q2 FY 12 (Up by 9.85%); and Rs.51.50
cr in Q1 FY 12 (down by -6.49%); and compared to Rs.180.91 Cr (Proportionately
up by 6.48%).
On
a Face Value of Rs.2, Basic EPS
stands at Rs.2.05 in Q3 FY 12; Rs.1.87 in
Q2 FY 12; Rs.2.19 in Q1 FY 12; and Rs.7.7 in FY 11 total.
At
this Rate, annual
EPS for FY 12 may be around
Rs.8.16.
Current
Market price is
Rs.125.05, while the 52
week high price is Rs.182 and the 52
week low price is Rs.105.30.
The
PE Ratio
works out to 15.38
RESULTS TABLE
|
Q3 FY12
|
%DIF1
|
%DIF2
|
%DIF3
|
||||
|
Net Sales
|
52160
|
48,886.00
|
6.70
|
49,442.00
|
5.50
|
176,455.00
|
18.24
|
|
Other Oprtng Income
|
498
|
427
|
16.63
|
253
|
96.84
|
2,150.00
|
-7.35
|
|
Increase in SIT/WIP
|
-29
|
190
|
-115.26
|
-134
|
-78.36
|
-305
|
-61.97
|
|
Raw Materials
|
18769
|
18,426.00
|
1.86
|
17,376.00
|
8.02
|
62,795.00
|
19.56
|
|
Employees Cost
|
9356
|
8,492.00
|
10.17
|
8,800.00
|
6.32
|
30,090.00
|
24.37
|
|
Depreciation
|
2197
|
2,329.00
|
-5.67
|
2,136.00
|
2.86
|
8,419.00
|
4.38
|
|
Other Expenditure
|
16796
|
15,080.00
|
11.38
|
14,622.00
|
14.87
|
52,448.00
|
28.1
|
|
Total Expenditure
|
47089
|
44,517.00
|
5.78
|
42,800.00
|
10.02
|
153,447.00
|
22.75
|
|
Profit from Operations
|
5569
|
4,796.00
|
16.12
|
6,895.00
|
-19.23
|
25,158.00
|
-11.46
|
|
Other Income
|
1680
|
2,041.00
|
-17.69
|
1,457.00
|
15.31
|
2,912.00
|
130.77
|
|
Profit before I& EI
|
7249
|
6,837.00
|
6.03
|
8,352.00
|
-13.21
|
28,070.00
|
3.3
|
|
Interest
|
834
|
742
|
12.40
|
528
|
57.95
|
2,360.00
|
41.36
|
|
Profit after Int. b/b EI
|
6415
|
6,095.00
|
5.25
|
7,824.00
|
-18.01
|
25,710.00
|
-0.19
|
|
Profit before tax
|
6415
|
6,095.00
|
5.25
|
7,824.00
|
-18.01
|
25,710.00
|
-0.19
|
|
Tax Expense
|
1609
|
1,406.00
|
14.44
|
2,428.00
|
-33.73
|
7,128.00
|
-9.71
|
|
Net Profit
|
4806
|
4,689.00
|
2.50
|
5,396.00
|
-10.93
|
18,582.00
|
3.45
|
|
Minority Interest
|
-10
|
305
|
-103.28
|
246
|
-104.07
|
491
|
-108.15
|
|
Consolidated NPT
|
4816
|
4,384.00
|
9.85
|
5,150.00
|
-6.49
|
18,091.00
|
6.48
|
|
Face Value (in Rs.)
|
2
|
2
|
0.00
|
2
|
0.00
|
2
|
|
|
Paid-up Equity
|
4700
|
4,700.00
|
0.00
|
4,700.00
|
0.00
|
4,700.00
|
|
|
Reserves
|
-
|
-
|
-
|
125,516.00
|
|||
|
Basic EPS(Rs.)
|
2.05
|
1.87
|
9.63
|
2.19
|
-6.39
|
7.7
|
6.49
|
|
Public holding (%)
|
31.16
|
31.16
|
0.00
|
31.16
|
0.00
|
31.16
|
*
* * E
N D *
* *
No comments:
Post a Comment