Monday, January 23, 2012

The Federal Bank Limited- QUARTERLY RESULTS - Q3 FY 2012 - Q/E DEC,2011 - TOTAL INCOME UP 40.33% YoY; NPT UP 41.07%YoY


The Federal Bank Limited

NSE Symbol        FEDERALBNK

THE FEDERAL BANK LTD -  has performed well in Q3 FY 2012 ending Dec, 2011

Interest on Advances stands at Rs.1084.23 cr in Q3 FY 12 – up by  3.26% from Q2 FY 12; and up by 36.42% from Q3 FY 11.

Income on Investments stands at Rs.367.44 cr – up by  18.44% from Q2 FY 12 – and up by  65.96% from Q3 FY 11.

Interest Earned stands at Rs.1466.83 cr – up by 7.24% from Q2 FY 12 and up by  43.54% from Q3 FY 11.

Other Income stands at Rs.137.93 Cr – up by 17.93% from Q2 FY 12 and Up by 13.35% from Q3 FY 11.

Total Income stands at Rs.1604.76 cr – up by 8.08% from Q2 FY 12; and up by 40.33% from Q3 FY 11.

Interest Expended stands at Rs.938.80 cr – up by 5.08% from Q2 FY 12; and up by 63.37% from Q3 FY 11.

Net Intt Income (earned – expended) stands at Rs.528.03 cr – up by 11.3% from Q2 FY 12 and up by 18.06% from Q3 FY 11.

Operating Profit stands at Rs.418.72 cr – up by  15.9% from Q2 FY 12 and up by  17.38% from Q3 FY 11.

Provisions stand at Rs.115.25 cr – up by 59.65% from Q2 FY 12 but down by  -19.05% from Q3 FY 11.

Profit before tax stands at Rs.303.47 cr – up by 4.98% from Q2 FY 12; and up by 41.59% from Q3 FY 11.

Tax Expense stands at Rs.101.60 cr – up by 3.76% from Q2 FY 12; and up by 42.64% from Q3 FY 11.

Net Profit  stands at Rs.201.87 cr  in Q3 FY 12 – compared to Rs.191.16 cr in Q2 FY 12 (Up by 5.6%) and Rs.143.10 Cr in Q3 FY 11 (Up by 41.07%). The YOY achievement is excellent at NPT level.

Capital Adequacy Ratio stands comfortably at  13.71.

% of Gross/Net NPA has come down to 0.74 from 0.81 in Q3 FY 11.

Return on Assets is 0.35 – with 0.36 in Q2 FY 12 and 0.32 in Q3 FY 11.

Basic EPS, on a FV of Rs.10 stands at Rs.11.8 in Q3 FY 12; Rs.11.18 in Q2 FY 12; Rs.8.54 in Q1 FY 12 and Rs.8.37 in Q3 FY 11.

The Annual EPS for FY12 will be around Rs.43.32

The current Market price is Rs.384 and the 52 week high price is Rs.476.40; while the 52 week low price is Rs.322.25.

The PE Ratio stands at : 8.86.

OTHER DETAILS

Performance for the quarter ended 31.12.2011
 Vs quarter ended 31.12.2010

· Net Interest Margin (NIM) at 3.94 %
· Total Deposits increased by 26.63 % from  Rs.36913.53 Cr to  Rs.46742.46 Cr
· Advances increased by 17.59% from Rs. 28240.02Cr to Rs. 33206.07 Cr
· Investments increased by 41.82 % from  Rs.13146.84 Cr to Rs. 18644.60 Cr
· Net NPA is Rs. 243.64 Cr.
· Return on Average Assets improved from 1.30 to 1.41 %
· Earnings Per Share (annualized) improved from Rs.33.47 to  Rs.47.21
· Book Value per share increased to  Rs.` 330.19
· Capital Adequacy Ratio at 15.91 %
· Return on Equity improved from 11.37 % to 14.56 %
· Cost to Income ratio at 37.13 %

GROWTH IN BUSINESS

Total business of the Bank reached  Rs.79,948.53 Crore, showing an increase of 22.71 % on a yoy basis.

Total deposits increased by 26.63 % from Rs.36,913.53 Crore as on 31.12.2010 to Rs.46,742.46 Crore as on 31.12.2011.

NRI deposits clocked an increase of 35.41 % from December 2010, to reach Rs.10546.26Cr.

Retail deposits grew by 27.25% to touch Rs.38678.16 Cr.

CASA deposits grew by 21.97% to reach Rs.13186.04 Cr.

Net Advances went up by 17.59 % to Rs.33206.07 Crore as on 31st December 2011 from Rs.28,240.02 Crore as on 31st December 2010. This growth was contributed by SME, corporate advances and retail segments.

The retail advances of the Bank forms 28.77 % of the gross advances while SME contributes 28.75 %. The advance to priority sector was at Rs.12,229.58 Cr as on 31st December 2011. Lending to Agriculture sector was at Rs.4,172.76 Crore as on 31.12.2011, growing at 16.17%.

NET WORTH & CAPITAL ADEQUACY

The Net Worth of the Bank increased to ` 5,647.86 Cr as on 31.12.2011. The Capital Adequacy Ratio (CRAR) of the Bank, computed as per Basel II guidelines, stands at a very comfortable level of 15.91% as on 31.12.2011. The Tier-1 (core CRAR) capital is at 14.97%

ASSET QUALITY

The Bank’s Gross NPA and Net NPA stand at 3.97 % and 0.74 % respectively as against 3.95 % and 0.81 % as at the end of December 2010. The total provisions held against nonperforming advances, expressed as a percentage of gross NPAs amounted to 80.54 % at the end of the third quarter of FY 2011-12.

SB & Demand Deposits STAND AT Rs.13396 cr  in Dec,2011 against Rs.10939 cr  in Dec,2010 – a growth of 22.46%

Term Deposits  stand at Rs.33346 Cr in Dec,2011 against Rs.25975 cr – representing a growth of 28.38 %

CUSTOMER TOUCHPOINTS
As on 31/12/2011, the Bank had 835 branches and 891 ATMs.

RESULTS TABLE

FEDERAL BANK
31-Dec-11
30-Sep-11
%DIF1
30-Jun-11
31-Dec-10
%DIF2
Interest on Advances
108423
105005
3.26
97702
79476
36.42
Income on Investments
36744
31024
18.44
25979
22140
65.96
Income on Balances With RBI
1018
569
78.91
617
438
132.42
Others
498
185
169.2
173
134
271.64
Interest Earned
146683
136783
7.24
124471
102188
43.54
Other Income
13793
11696
17.93
11690
12169
13.35
Total Income
160476
148479
8.08
136161
114357
40.33
Interest Expended
93880
89342
5.08
78496
57463
63.37
Employees Cost
13845
12825
7.95
13095
11984
15.53
Other Oprtng Expenses
10879
10185
6.81
9165
9239
17.75
Oprtng Expenses
24724
23010
7.45
22260
21223
16.5
Total Exp excl. provisions
118604
112352
5.56
100756
78686
50.73
Operating Profit
41872
36127
15.9
35405
35671
17.38
Provisions
11525
7219
59.65
13402
14238
-19.05
Profit before tax
30347
28908
4.98
22003
21433
41.59
Tax Expense
10160
9792
3.76
7387
7123
42.64
Net Profit
20187
19116
5.6
14616
14310
41.07
Face Value  (in Rs.)
10
10
0
10
10
0
Paid-up Equity
17105
17105
0
17105
17103
0.01
Capital Adequacy Ratio
13.71
13.48
1.71
14.54
16.13
-15
Basic EPS
11.8
11.18
5.55
8.54
8.37
40.98
Gross/Net NPA
24364
19572
24.48
23577
22708
7.29
 % of Gross/Net NPA
0.74
0.58
27.59
0.74
0.81
-8.64
Return on Assets
0.35
0.36
-2.78
0.29
0.32
9.37
Public holding (%)
97.75
98.08
-0.34
98.1
98.04
-0.3

 *  *  *   E  N  D   *  *  *


No comments:

Post a Comment