Bombay Rayon Fashions Limited
First quarter results
Q1 FY 2013
Bombay Rayons Fasions Ltd has
declared its results for the first quarter ending June,2012.
HIGH LIGHTS
Net Sales for
Q1 FY 2013 stands at Rs.765.16 Cr; down by -3.89% from Q4 FY 2012 (Rs.796.12
Cr); and up by 26.72% from Q1 FY 2012 (Rs. 603.82
Cr). Thus, sales are decently Higher YoY, though FLAT on QoQ.
Total Expenditure for
Q1 FY 2013 stands at Rs.631.90 Cr; up by 0.2%
from Q4 FY 2012 (Rs.630.67 Cr); and up by 28.09%
from Q1 FY 2012 (Rs.493.31Cr). Expenditure
has gorwn more than proportionately compared to growth in Net Sales
EBITDA for
Q1 FY 2013 stands at Rs.133.26 Cr; down by -19.46%
from Q4 FY 2012 (Rs.165.45 Cr); and up by 20.59%
from Q1 FY 2012 (Rs.110.51Cr). On YOY
basis, the increase is decent; but, QoQ, the fall is Big.
Net Profit for Q1 FY 2013 stands at Rs.49.62 Cr; up by 19.36% from Q4 FY 2012 (Rs.41.57 Cr);
and down by -12.66% from Q1 FY 2012
(Rs.56.81 Cr). At Net Profit level, the
trend is reversed. QoQ, it is Higher, but YoY, it has dipped. This is mainly
reduced Tax expenses in previous quarter
and increased tax expense in Corresponding Quarter. Overall, the results show
no great improvement at any level.
Diluted EPS for
Q1 FY 2013 stands at Rs.3.53 – against Rs.2.88 in Q4 FY 12;and Rs.4.05 in Q1 FY
12; The same in Q3 FY 12 was Rs.3.77; and in Q2 FY 12, it was Rs.3.97.
Paid-up
Equity 13460; Face
Value : (Rs ) 10;
Public
Share holding percentage
in the company is currently very low.
RESULTS TABLE
BombayRayon
|
30-Jun-12
|
QoQ %
Dif
|
31-Mar-12
|
YoY %
Dif
|
30-Jun-11
|
31-Dec-11
|
30-Sep-11
|
Net
Sales
|
76516
|
-3.89
|
79612
|
26.72
|
60382.21
|
70093.23
|
63408.66
|
Total
Expenditure
|
63190
|
0.2
|
63067
|
28.09
|
49331.32
|
57223.46
|
52386.23
|
EBITDA
|
13326
|
-19.46
|
16545
|
20.59
|
11050.89
|
12869.77
|
11022.43
|
Net
Profit
|
4962
|
19.36
|
4157
|
-12.66
|
5681.18
|
5371.52
|
5441.58
|
Diluted
EPS
|
3.53
|
22.57
|
2.88
|
-12.84
|
4.05
|
3.77
|
3.97
|
Net Sales
|
76516
|
-3.89
|
79612
|
26.72
|
60382.21
|
70093.23
|
63408.66
|
Total
Income
|
76516
|
-3.89
|
79612
|
-
|
-
|
-
|
|
Changes
in inventories of FG, WIP and SIT
|
-3518
|
-74.07
|
-13569
|
-25.52
|
-4723.55
|
-6755.54
|
-7102.57
|
Cost of
materials consumed
|
46685
|
-15.14
|
55016
|
24.14
|
37606.56
|
42372.98
|
35915.55
|
Employee
benefits expense
|
4510
|
-19.85
|
5627
|
-18.15
|
5510.27
|
5791.59
|
6087.6
|
Depreciation
and amortisation expense2
|
6564
|
4.07
|
6307
|
67.68
|
3914.69
|
5684.95
|
5816.49
|
Total Expdr(Excl. O/Exp)
|
54241
|
1.61
|
53381
|
28.21
|
42307.97
|
47093.98
|
40717.07
|
Other
expenses
|
8949
|
-7.61
|
9686
|
27.42
|
7023.35
|
10129.48
|
11669.16
|
Total expenses
|
63190
|
0.2
|
63067
|
28.09
|
49331.32
|
57223.46
|
52386.23
|
Profit before tax
|
7189
|
-31.57
|
10505
|
1.32
|
7095.3
|
6505.62
|
6658.86
|
Tax
Expenses
|
2227
|
-64.98
|
6359
|
57.48
|
1414.12
|
1134.1
|
1217.28
|
Net Profit
|
4962
|
19.36
|
4157
|
-12.66
|
5681.18
|
5371.52
|
5441.58
|
Face
Value (Rs )
|
10
|
0
|
10
|
0
|
10
|
10
|
10
|
Paid-up
Equity
|
13460
|
0
|
13460
|
1.89
|
13210
|
13460
|
13460
|
Basic
EPS
|
3.72
|
22.37
|
3.04
|
-14.68
|
4.36
|
3.98
|
4.12
|
Diluted
EPS
|
3.53
|
22.57
|
2.88
|
-12.84
|
4.05
|
3.77
|
3.97
|
Public
Shareholding (%)
|
6.85
|
0
|
6.85
|
-89.79
|
67.1
|
6.85
|
65.85
|
* *
* E N D *
* *
No comments:
Post a Comment