COAL
INDIA LIMITED
FIRST QUARTER RESULTS
Q1 FY 2013
COAL INDIA LIMITED has released its stand Alone and consolidated its Results for the first quarter
ending June 2012.
As can be seen from the stand Alone and Consolidated
Results Tables, the results are just on par with the YoY Results, with the
Profit after tax almost at same levels on both quarters.
As per Stand Alone Results, the Reported PAT stands at Rs.4,576.57 cr, up by 274.05% from
Q4 FY 12 (Rs.1,223.52Cr); and up by a mere 0.77%
from Q1 FY 12 (Rs.4,541.59 Cr.).Total Income on Stand Alone basis is up 1.14%.
On consolidated Basis, Consolidated Net Profit stands at Rs.4469.26 cr for Q1 FY 13 ;
up by 11.36% fromQ3 FY 12 (Rs.4013.41 cr); and up by 7.85% from Q1 FY 12 (Rs.4143.92 cr). Net sales on QoQ basis is down 15% and
up 13.8% on YoY basis.
Coal India Limited is usually facing supply, Quality and
pricing problems. Government and Coal India Managements are striving to resolve
these problems, as Coal is the important raw material for crucial Industries
like Power and steel.
We need to watch these developments in the coming
days/months. Public share holding in the company is just at 10%.
STAND ALONE RESULTS
CIL-SA
|
Jun'12
|
QoQ % dif
|
Mar'12
|
YoY %v Dif
|
Jun'11
|
Net Sales Turnover
|
90.95
|
-41.18
|
154.62
|
-26.1
|
123.07
|
Other Income
|
4,819.37
|
213.19
|
1,538.81
|
1.85
|
4,731.87
|
Total Income
|
4,910.32
|
189.96
|
1,693.43
|
1.14
|
4,854.94
|
Stock Adjustments
|
2.44
|
-214.02
|
-2.14
|
876
|
0.25
|
Raw Material
|
2.55
|
-3.41
|
2.64
|
19.72
|
2.13
|
Power and Fuel
|
1.67
|
7.74
|
1.55
|
29.46
|
1.29
|
Employee Expenses
|
74.39
|
-29.38
|
105.34
|
10.6
|
67.26
|
Other Expenses
|
40.66
|
-50.73
|
82.53
|
1.55
|
40.04
|
Provisions Made
|
26.37
|
-135.64
|
-74
|
51.9
|
17.36
|
TOTAL EXPENSES
|
148.08
|
27.74
|
115.92
|
15.39
|
128.33
|
Operating Profit
|
-57.13
|
-247.62
|
38.7
|
986.12
|
-5.26
|
EBITDA
|
4,762.24
|
201.88
|
1,577.51
|
0.75
|
4,726.61
|
Depreciation
|
1.54
|
-30.32
|
2.21
|
0.65
|
1.53
|
EBIT
|
4,760.70
|
202.21
|
1,575.30
|
0.75
|
4,725.08
|
Interest
|
94.13
|
-0.84
|
94.93
|
-11.61
|
106.49
|
EBT
|
4,666.57
|
215.23
|
1,480.37
|
1.04
|
4,618.59
|
Taxes
|
90
|
-64.96
|
256.85
|
16.88
|
77
|
Reported PAT
|
4,576.57
|
274.05
|
1,223.52
|
0.77
|
4,541.59
|
Equity capital
|
6,316.36
|
0
|
6,316.36
|
0
|
6,316.36
|
EPS (Rs.)
|
7.25
|
2.01
|
7.19
|
Consolidated results
COAL INDIA
|
Q1FY13(Rs.lakhs)
|
QoQ % DIF
|
Q4FY12(Rs.lakhs)
|
YoY %DIF
|
Q4FY11(Rs.lakhs)
|
Net Sales
|
1650059
|
-15.03
|
1941899
|
13.8
|
1449908
|
Increase/Decrease in
SIT&WIP
|
43825
|
-134.87
|
-125664
|
18.77
|
36899
|
Raw Materials
|
174716
|
-22.72
|
226073
|
9.53
|
159514
|
Employees Cost
|
613005
|
-32.4
|
906878
|
25.82
|
487207
|
Depreciation
|
53560
|
30.53
|
41033
|
24.33
|
43078
|
Other Expenditure
|
337052
|
-39.39
|
556057
|
18.55
|
284323
|
Total Expenditure
|
1222158
|
-23.82
|
1604377
|
20.88
|
1011021
|
Profit from Operations
|
427901
|
26.78
|
337522
|
-2.5
|
438887
|
Other Income
|
207137
|
-11.02
|
232795
|
32.87
|
155889
|
Interest
|
1262
|
-31.71
|
1848
|
130.71
|
547
|
Exceptional items
|
1031
|
-122.51
|
-4580
|
-178.28
|
-1317
|
Profit before tax
|
632745
|
10.42
|
573049
|
6.25
|
595546
|
Tax Expense
|
185819
|
7.9
|
172210
|
2.58
|
181154
|
Net Profit
|
446926
|
11.36
|
401341
|
7.85
|
414392
|
Consolidated Net Profit
|
446926
|
11.36
|
401341
|
7.85
|
414392
|
Face Value (in Rs.)
|
10
|
0
|
10
|
0
|
10
|
Paid-up Equity
|
631636
|
0
|
631636
|
0
|
631636
|
Diluted EPS (in Rs.)
|
7.07
|
10.12
|
6.42
|
7.77
|
6.56
|
Public Shareholding (%)
|
10
|
0
|
10
|
0
|
10
|
* *
* E N
D * * *
No comments:
Post a Comment