Surya Roshni Limited
First
quarter results
Q1 FY
2013
The
first quarter results for P/E June 2012 are analysed below :
Net Sales for Q1 FY 13
stands at Rs.628.38 Cr; down by -22.3%
from Q4 FY 12(Rs.808.68 Cr); and up by 6.92% from Q1 FY 12 (Rs.587.69 Cr). Net
Sales have improved 7% YoY but is down 22.3% QoQ.
Total Expenditure for Q1 FY 13
stands at Rs.592.58 Cr; down by -20.9%
from Q4 FY 12(Rs. 749.20 Cr); and
up by 5.46% from Q1 FY 12 (Rs.561.89 Cr).
EBITDA for Q1 FY 13
stands at Rs.35.80 Cr; down by -39.81%
from Q4 FY 12(Rs. 59.48 Cr); and up
by 38.76% from Q1 FY 12 (Rs.25.80 Cr).EBITDA has decreased QoQ 36%; but has
improved 39% YoY.
Net Profit for Q1 FY 13 stands at Rs.11.90 Cr; down by -45.44% from Q4 FY 12(Rs. 21.81 Cr); and up by 21.8% from Q1 FY 12
(Rs.9.77 Cr). Net Profit has fallen 45.44% QoQ but has improved 22% YoY.
Diluted EPS for Q1 FY 13
stands at Rs.2.72 against Rs.4.98 in Q4 FY 12; and Rs.2.23 in Q1 FY 12. The
March 2012 quarter shows heavier sales than other 4 Qtrs – along with Better
Net Profit and EPS. Whether the Company can improve these levels in every quarter
of current year over comparable preceding quarters is to be watched.
Total Public Shareholding =
20,057(No.Of
Sh/Holders); 1,57,75,068 (Total No.Of Sh); 35.99 (% of Sh in total
shares);
52 week high/low price
: 71.85/41.35
Current MP : Rs.51.50
RESULTS TABLE
Surya
Roshni
|
30-Jun-12
|
QoQ %
Dif
|
31-Mar-12
|
YoY %
Dif
|
30-Jun-11
|
31-Dec-11
|
30-Sep-11
|
Net Sales
|
62838
|
-22.3
|
80868
|
6.92
|
58769
|
63376
|
63110
|
Total Expenditure
|
59258
|
-20.9
|
74920
|
5.46
|
56189
|
59992
|
60169
|
EBITDA
|
3580
|
-39.81
|
5948
|
38.76
|
2580
|
3384
|
2941
|
Net Profit
|
1190
|
-45.44
|
2181
|
21.8
|
977
|
1323
|
717
|
Diluted EPS
|
2.72
|
-45.38
|
4.98
|
21.97
|
2.23
|
3.02
|
1.64
|
Net Sales
|
62838
|
-22.3
|
80868
|
6.92
|
58769
|
63376
|
63110
|
Total Income
|
62838
|
-22.3
|
80868
|
-
|
-
|
-
|
|
Changes in inventories of FGs/ WIP/ SIT
|
-1231
|
-110.75
|
11448
|
-52.8
|
-2608
|
-5532
|
-3332
|
Materials consumed
|
45576
|
0.08
|
45540
|
7.32
|
42468
|
46768
|
44575
|
Purchases of SIT
|
3845
|
-12.39
|
4389
|
30.96
|
2936
|
4500
|
3859
|
Employee benefits
|
2927
|
-39.82
|
4864
|
6.94
|
2737
|
2446
|
2603
|
Depreciation
|
1275
|
-9.7
|
1412
|
19.61
|
1066
|
980
|
1273
|
Other expenses
|
6866
|
-5.52
|
7267
|
-28.4
|
9590
|
10830
|
11191
|
Total expenses
|
59258
|
-20.9
|
74920
|
5.46
|
56189
|
59992
|
60169
|
Profit before tax
|
1351
|
-31.87
|
1983
|
20.63
|
1120
|
1460
|
998
|
Tax Expenses
|
161
|
-181.31
|
-198
|
12.59
|
143
|
137
|
281
|
Net Profit
|
1190
|
-45.44
|
2181
|
21.8
|
977
|
1323
|
717
|
Face Value (Rs )
|
10
|
0
|
10
|
0
|
10
|
10
|
10
|
Paid-up Equity
|
4383
|
0
|
4383
|
0
|
4383
|
4383
|
4383
|
Diluted EPS
|
2.72
|
-45.38
|
4.98
|
21.97
|
2.23
|
3.02
|
1.64
|
Public holding (%)
|
35.99
|
0
|
35.99
|
-4.51
|
37.69
|
37.69
|
37.69
|
* * * E
N D * * *
No comments:
Post a Comment