Housing Development and Infrastructure LIMITED - RESULTS FOR THE SECOND QUARTER ENDED SEP'2017 - Q2-FY 2017-18

Housing Development and Infrastructure LIMITED

RESULTS FOR THE

SECOND QUARTER ENDED SEP'2017

Q2-FY 2017-18

The results of HOUSING DEVELOPMENT AND INFRASTRUCTURE Limited for the second quarter ended Sep'2017 are placed here under.


In the current quarter,   Net Sales have COME DOWN by 25% YoY and Net Profits have gone up by 64 %. PE on annualised basis stands at 11.11.

Declaration : This does not constitute a Buy/Sell/Hold Recommendation.

HDIL	Sep '17	Jun '17	Mar '17	Dec '16	Sep '16	YOY
Net Sales	161.52	85.82	129.51	109.32	214.88	-24.83
Other Operating Income	--	--	2.58	3.1	3.66
Total Income	161.52	85.82	132.09	112.42	218.54	-26.09
EXPENDITURE
Raw Materials	98.58	113.31	798.63	139.43	120.55	-18.22
Increase in Stocks	-52.69	-149.32	-844.27	-202.36	-69.65	-24.35
Employees Cost	7.88	9.38	7.79	9.32	10.92	-27.84
Depreciation	1.73	1.78	1.76	1.86	1.91	-9.42
Other Expenses	5.35	13.51	13.37	10.66	12.89	-58.49
P/L Before Other Inc., Int., Excpt. Items & Tax	100.67	97.16	154.81	153.51	141.92	-29.07
Other Income	1.55	3.83	21.28	4.02	4.71	-67.09
P/L Before Int., Excpt. Items & Tax	102.22	100.99	176.09	157.53	146.63	-30.29
Interest	85.85	92.46	100.3	104.26	109.08	-21.3
P/L Before Tax	16.37	8.53	75.79	53.27	37.55	-56.4
Tax	0.32	1	14.91	37.05	0.54	-40.74
Net Profit	60.87	7.53	60.88	16.22	37.01	64.47
Minority Interest	--	--	--	0.01	0.02
Net P/L After M.I & Associates	60.87	7.53	60.88	16.23	37.03	64.38
Equity	434	434	434	434	434	0
Basic EPS	1.4	--	1.4	0.93	0.86	62.79
Diluted EPS	1.4	--	1.4	0.93	0.86	62.79
MP	62.25
PE	11.11

COFFEE DAY ENTERPRISES LIMITED - RESULTS FOR THE SECOND QUARTER ENDED SEP'2017 - Q2-FY 2017-18

COFFEE DAY ENTERPRISES LIMITED

RESULTS FOR THE

SECOND QUARTER ENDED SEP'2017

Q2-FY 2017-18

The results of COFFEE DAY ENTERPRISES Limited for the second quarter ended Sep'2017 are placed here under.


In the current quarter,   Net Sales have gone up by 24% YoY and Net Profits have gone up by 518%. PE on annualised basis stands at 29.79. There is an Exceptional Item of 53.2 Cr which has boosted Net Profits during Q2 FY 18.

Declaration : This does not constitute a Buy/Sell/Hold Recommendation.

COFFEE DAY ENTERPRISES Sep '17 Jun '17 Mar '17 Dec '16 Sep '16 YOY Net Sales 878.1 814.28 893.69 751.49 707.22 24.16 Other Operating Income -- -- -- 11.84 15.91 Total Income  878.1 814.28 893.69 763.33 723.13 21.43 EXPENDITURE Raw Materials 198.3 209.33 242.5 140.83 160.28 23.72  Traded Goods 14.3 12.03 30.36 -- -- Increase in Stocks 1.6 5.87 -8.22 8.31 2.75 -41.82 Employees Cost 117.3 103.4 96.46 103.44 101.16 15.95 Depreciation 63.9 63 59.09 57.7 56.03 14.05 Other Expenses 410.5 335.26 381.34 369.89 328.18 25.08 P/L Before Other Inc., Int., Excpt. Items & Tax 72.2 85.4 92.16 83.16 74.74 -3.4 Other Income 24.8 16.13 14.27 15.74 17.4 42.53 P/L Before Int., Excpt. Items & Tax 97 101.53 106.43 98.9 92.14 5.27 Interest 85.7 81.74 85.53 80.13 74.84 14.51 P/L Before Exceptional Items & Tax 11.3 19.78 20.9 18.77 17.31 -34.72 Exceptional Items 53.2 -- -- -- -- P/L Before Tax 64.5 19.78 20.9 18.77 17.31 272.62 Tax 24.1 15.65 11.04 16.19 15.56 54.88 Net Profit 40.4 4.13 9.86 2.58 1.75 2208.57 Minority Interest -- -- -- -8.61 -7.98 Share Of P/L Of Associates 19.4 22.7 17.87 18.38 15.79 22.86 Net P/L After M.I & Associates 59.8 26.83 27.72 12.34 9.56 525.52 Equity  206 206 206 206 206 0 Basic EPS 1.98 1.01 1.34 0.6 0.46 330.43 Diluted EPS 1.93 1.01 1.34 0.6 0.46 319.57 MP 230 PE 29.79

CREST VENTURES LIMITED - RESULTS FOR THE SECOND QUARTER ENDED SEP'2017- Q2-FY 2017-18

 

CREST VENTURES LIMITED

RESULTS FOR THE

SECOND QUARTER ENDED SEP'2017

Q2-FY 2017-18

The results of CREST VENTURES Limited for the second quarter ended Sep'2017 are placed here under.


In the current quarter,   Net Sales have gone up by 488% YoY and Net Profits have gone up by 518%. PE on annualised basis stands at just 3.

Declaration : This does not constitute a Buy/Sell/Hold Recommendation.

CREST VENTURES	Sep '17	Jun '17	Mar '17	Dec '16	Sep '16	YOY
Net Sales	56.24	9.66	14.58	9.59	9.57	487.67
EXPENDITURE
Increase in Stocks	-0.35	-0.04	3.51	-1.82	--
Employees Cost	3.18	3.06	3.27	2.92	2.78	14.39
Depreciation	0.31	0.3	0.19	0.19	0.17	82.35
Other Expenses	4.43	4.38	4.55	5.98	3.23	37.15
P/L Before Other Inc., Int., Excpt. Items & Tax	48.67	1.97	3.07	2.31	3.39	1335.69
Other Income	0.3	0.3	0.59	2.11	1.12	-73.21
P/L Before Int., Excpt. Items & Tax	48.97	2.27	3.66	4.42	4.52	983.41
Interest	1.81	1.81	1.84	2.32	3.06	-40.85
P/L Before Tax	47.16	0.46	1.81	2.1	1.46	3130.14
Tax	6.93	0.31	0.46	0.02	0.18	3750
Net Profit	40.23	0.15	1.35	2.08	1.28	3042.97
Minority Interest	-0.28	-0.06	-0.31	-0.12	-0.26	7.69
Share Of P/L Of Associates	11.2	11.34	10.95	7.71	7.25	54.48
Net P/L After M.I & Associates	51.15	11.42	11.99	9.67	8.28	517.75
Equity	26.05	26.05	26.05	26.05	17.37	49.97
Basic EPS	19.63	4.38	5.19	4.18	4.77	311.53
Diluted EPS	19.63	4.38	5.19	4.18	4.77	311.53
MP	240
PE	3.06

EMAMI LIMITED - RESULTS FOR THE SECOND QUARTER ENDED SEP'2017 - Q2-FY 2017-18

EMAMI LIMITED

RESULTS FOR THE

SECOND QUARTER ENDED SEP'2017

Q2-FY 2017-18

The results of EMAMI Limited for the second quarter ended Sep'2017 are placed here under.


In the current quarter, NET SALES  has gone up by 7.63% YoY;.
Net Profit has gone up by 49.15% YoY. On current price of Rs.1267, PE on annualised basis stands at 72.82
  
Declaration : This does not constitute a Buy/Sell/Hold Recommendation.

EMAMI	Sep '17	Jun '17	Mar '17	Dec '16	Sep '16
Net Sales	628.12	541.1	577.58	725.17	583.6
Other Operating Income	--	--	0.14	0.78	0.97
Total Income From Operations	628.12	541.1	577.72	725.95	584.57
EXPENDITURE
Consumption of Raw Materials	163.22	160.03	167.42	195.36	179.45
Purchase of Traded Goods	17.41	57.04	60.76	35.94	27.18
Increase/Decrease in Stocks	24.65	-20.34	-9.81	1.84	-13.7
Employees Cost	65.88	64.25	45.59	65.38	62.75
Depreciation	75.04	75.04	76.36	81.66	79.04
Admin. And Selling Expenses	--	--	75.9	114.3	99.2
Other Expenses	155.62	199.95	59.75	54.59	54.46
P/L Before Other Inc., Int., Excpt. Items & Tax	126.3	5.13	101.75	176.88	96.19
Other Income	5.34	6.48	9.18	8.17	8.65
P/L Before Int., Excpt. Items & Tax	131.64	11.61	110.93	185.05	104.84
Interest	10.38	7.93	16.8	12.72	15.98
P/L Before Exceptional Items & Tax	121.26	3.68	94.13	172.33	88.86
P/L Before Tax	121.26	3.68	94.13	172.33	88.86
Tax	22.66	2.79	10.83	38.09	22.99
P/L After Tax from Ordinary Activities	98.6	0.89	83.3	134.24	65.87
Net Profit/(Loss) For the Period	98.6	0.89	83.3	134.24	65.87
Minority Interest	--	0.15	0.02	0.1	0.24
Net P/L After M.I & Associates	98.6	1.04	83.32	134.34	66.11
Equity Share Capital	22.7	22.7	22.7	22.7	22.7
Basic EPS	4.35	0.05	3.67	5.92	2.91
Diluted EPS	4.35	0.05	3.67	5.92	2.91
MP	1267
PE	72.82

EMAMI	Sep '17	Jun '17	Mar '17	Dec '16	Sep '16	YOY
Net Sales	628.12	541.1	577.58	725.17	583.6	7.63
Other Operating Income	--	--	0.14	0.78	0.97
Total Income From Operations	628.12	541.1	577.72	725.95	584.57	7.45
EXPENDITURE
Consumption of Raw Materials	163.22	160.03	167.42	195.36	179.45	-9.04
Purchase of Traded Goods	17.41	57.04	60.76	35.94	27.18	-35.95
Increase/Decrease in Stocks	24.65	-20.34	-9.81	1.84	-13.7	-279.93
Employees Cost	65.88	64.25	45.59	65.38	62.75	4.99
Depreciation	75.04	75.04	76.36	81.66	79.04	-5.06
Admin. And Selling Expenses	--	--	75.9	114.3	99.2
Other Expenses	155.62	199.95	59.75	54.59	54.46	185.75
P/L Before Other Inc., Int., Excpt. Items & Tax	126.3	5.13	101.75	176.88	96.19	31.3
Other Income	5.34	6.48	9.18	8.17	8.65	-38.27
P/L Before Int., Excpt. Items & Tax	131.64	11.61	110.93	185.05	104.84	25.56
Interest	10.38	7.93	16.8	12.72	15.98	-35.04
P/L Before Exceptional Items & Tax	121.26	3.68	94.13	172.33	88.86	36.46
P/L Before Tax	121.26	3.68	94.13	172.33	88.86	36.46
Tax	22.66	2.79	10.83	38.09	22.99	-1.44
P/L After Tax from Ordinary Activities	98.6	0.89	83.3	134.24	65.87	49.69
Net Profit/(Loss) For the Period	98.6	0.89	83.3	134.24	65.87	49.69
Minority Interest	--	0.15	0.02	0.1	0.24
Net P/L After M.I & Associates	98.6	1.04	83.32	134.34	66.11	49.15
Equity Share Capital	22.7	22.7	22.7	22.7	22.7	0
Basic EPS	4.35	0.05	3.67	5.92	2.91	49.48
Diluted EPS	4.35	0.05	3.67	5.92	2.91	49.48
MP	1267
PE	72.82